FOM Technologies A/S (CPH:FOM)
Denmark
· Delayed Price · Currency is DKK 2.360
-0.040 (-1.67%)
Apr 29, 2026, 11:50 AM CET
FOM Technologies Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 39.14 | 44.21 | 78.19 | 53.86 | 24.22 | Upgrade
|
| Revenue Growth (YoY) | -11.46% | -43.46% | 45.17% | 122.38% | 256.76% | Upgrade
|
| Cost of Revenue | 32.93 | 34.62 | 55 | 36.09 | 13.42 | Upgrade
|
| Gross Profit | 6.21 | 9.59 | 23.19 | 17.77 | 10.8 | Upgrade
|
| Selling, General & Admin | 27.52 | 23.72 | 21.98 | 14.95 | 10.26 | Upgrade
|
| Other Operating Expenses | 3.65 | 0.44 | -2.32 | -0.63 | -0.25 | Upgrade
|
| Operating Expenses | 35.1 | 27.2 | 21.87 | 14.7 | 10.2 | Upgrade
|
| Operating Income | -28.89 | -17.61 | 1.33 | 3.07 | 0.6 | Upgrade
|
| Interest Expense | -0.6 | -0.49 | -0.44 | -0.08 | -0.05 | Upgrade
|
| Interest & Investment Income | 0.2 | 0.75 | 0.19 | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.36 | 0.83 | -0.09 | 0.03 | 0.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -0.41 | -0.11 | -0.24 | -0.04 | Upgrade
|
| Pretax Income | -30.66 | -16.94 | 0.88 | 2.78 | 0.66 | Upgrade
|
| Income Tax Expense | - | -2.9 | 0.51 | 0.13 | 0 | Upgrade
|
| Net Income | -30.66 | -14.03 | 0.37 | 2.65 | 0.66 | Upgrade
|
| Net Income to Common | -30.66 | -14.03 | 0.37 | 2.65 | 0.66 | Upgrade
|
| Net Income Growth | - | - | -86.03% | 301.87% | - | Upgrade
|
| Shares Outstanding (Basic) | 14 | 10 | 9 | 8 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 10 | 10 | 8 | 7 | Upgrade
|
| Shares Change (YoY) | 45.49% | -1.91% | 20.62% | 8.28% | 0.31% | Upgrade
|
| EPS (Basic) | -2.22 | -1.48 | 0.04 | 0.34 | 0.09 | Upgrade
|
| EPS (Diluted) | -2.22 | -1.48 | 0.04 | 0.33 | 0.09 | Upgrade
|
| EPS Growth | - | - | -88.01% | 271.15% | - | Upgrade
|
| Free Cash Flow | -25.16 | -8.69 | -11.48 | 4.71 | -3.16 | Upgrade
|
| Free Cash Flow Per Share | -1.82 | -0.91 | -1.18 | 0.59 | -0.42 | Upgrade
|
| Gross Margin | 15.86% | 21.68% | 29.66% | 33.00% | 44.60% | Upgrade
|
| Operating Margin | -73.81% | -39.84% | 1.70% | 5.71% | 2.48% | Upgrade
|
| Profit Margin | -78.33% | -31.74% | 0.47% | 4.92% | 2.72% | Upgrade
|
| Free Cash Flow Margin | -64.28% | -19.65% | -14.68% | 8.74% | -13.03% | Upgrade
|
| EBITDA | -28.21 | -16.92 | 1.79 | 3.2 | 0.71 | Upgrade
|
| EBITDA Margin | -72.06% | -38.28% | 2.29% | 5.94% | 2.93% | Upgrade
|
| D&A For EBITDA | 0.68 | 0.69 | 0.47 | 0.13 | 0.11 | Upgrade
|
| EBIT | -28.89 | -17.61 | 1.33 | 3.07 | 0.6 | Upgrade
|
| EBIT Margin | -73.81% | -39.84% | 1.70% | 5.71% | 2.48% | Upgrade
|
| Effective Tax Rate | - | - | 57.90% | 4.80% | 0.47% | Upgrade
|
| Revenue as Reported | 41.61 | 51.6 | 80.51 | 54.49 | 24.47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.