CPH:GERHSP Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	291	221	289	314	439	439	Upgrade
Market Cap Growth	-29.33%	-23.42%	-7.96%	-28.47%	-	5.11%	Upgrade
Enterprise Value	494	400	468	572	715	731	Upgrade
Last Close Price	79.50	60.50	79.00	99.38	138.94	138.94	Upgrade
PE Ratio	-	-	-	-	-	17.18	Upgrade
PS Ratio	7.82	5.95	8.24	9.28	12.65	11.81	Upgrade
PB Ratio	0.68	0.52	0.61	0.73	0.96	0.93	Upgrade
P/OCF Ratio	26.92	20.49	81.16	8416.79	-	25.66	Upgrade
EV/Sales Ratio	13.28	10.77	13.35	16.93	20.61	19.69	Upgrade
EV/EBIT Ratio	36.74	29.80	33.93	48.02	61.27	38.63	Upgrade
Debt / Equity Ratio	0.54	0.54	0.44	0.65	0.62	0.68	Upgrade
Net Debt / Equity Ratio	0.47	0.47	0.39	0.61	0.49	0.61	Upgrade
Asset Turnover	0.05	0.05	0.05	0.04	0.04	0.04	Upgrade
Quick Ratio	2.16	2.16	2.94	0.77	3.16	1.97	Upgrade
Current Ratio	2.16	2.16	2.94	1.75	3.16	1.97	Upgrade
Return on Equity (ROE)	-9.86%	-9.86%	-0.23%	-6.71%	-5.15%	3.39%	Upgrade
Return on Assets (ROA)	1.17%	1.17%	1.16%	0.96%	0.88%	1.39%	Upgrade
Return on Invested Capital (ROIC)	2.08%	2.01%	1.98%	1.64%	1.52%	1.93%	Upgrade
Earnings Yield	-15.15%	-19.91%	-1.28%	-8.25%	-4.08%	5.82%	Upgrade
Buyback Yield / Dilution	-4.35%	-	-20.00%	-	-	-	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.