Impero Income Statement

Financials in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020
Revenue	47.2	39.05	30.71	22.82	15.1	Upgrade
Revenue Growth (YoY)	20.88%	27.18%	34.56%	51.17%	52.54%	Upgrade
Cost of Revenue	21.3	20.27	15.4	13.15	11.77	Upgrade
Gross Profit	25.9	18.79	15.3	9.67	3.32	Upgrade
Selling, General & Admin	29.01	27.5	25.92	26.79	18.13	Upgrade
Operating Expenses	32.47	30.44	28.45	28.65	19.56	Upgrade
Operating Income	-6.57	-11.65	-13.15	-18.98	-16.24	Upgrade
Interest Expense	-0.2	-0.12	-0.08	-0.23	-0.26	Upgrade
Other Non Operating Income (Expenses)	0.08	0.33	0.28	0.06	-	Upgrade
EBT Excluding Unusual Items	-6.68	-11.45	-12.95	-19.16	-16.5	Upgrade
Asset Writedown	-0.15	-	-	-	-	Upgrade
Pretax Income	-6.84	-11.45	-12.95	-19.16	-16.5	Upgrade
Income Tax Expense	-	-	-	-0.65	-0.48	Upgrade
Net Income	-6.84	-11.45	-12.95	-18.51	-16.02	Upgrade
Net Income to Common	-6.84	-11.45	-12.95	-18.51	-16.02	Upgrade
Shares Outstanding (Basic)	24	24	23	20	18	Upgrade
Shares Outstanding (Diluted)	24	24	23	20	18	Upgrade
Shares Change (YoY)	1.32%	3.20%	13.78%	9.96%	-	Upgrade
EPS (Basic)	-0.29	-0.49	-0.57	-0.92	-0.88	Upgrade
EPS (Diluted)	-0.29	-0.49	-0.57	-0.92	-0.88	Upgrade
Gross Margin	54.87%	48.10%	49.84%	42.38%	22.01%	Upgrade
Operating Margin	-13.91%	-29.84%	-42.82%	-83.18%	-107.60%	Upgrade
Profit Margin	-14.48%	-29.31%	-42.16%	-81.10%	-106.14%	Upgrade
EBITDA	-6.29	-8.71	-10.62	-17.12	-14.8	Upgrade
EBITDA Margin	-13.32%	-22.31%	-34.57%	-75.02%	-98.07%	Upgrade
D&A For EBITDA	0.28	2.94	2.53	1.86	1.44	Upgrade
EBIT	-6.57	-11.65	-13.15	-18.98	-16.24	Upgrade
EBIT Margin	-13.91%	-29.84%	-42.82%	-83.18%	-107.60%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.