Investeringsselskabet Luxor A/S (CPH:LUXOR.B)
Denmark
· Delayed Price · Currency is DKK 610.00
-15.00 (-2.40%)
Mar 9, 2026, 3:37 PM CET
CPH:LUXOR.B Balance Sheet
Financials in millions DKK. Fiscal year is October - September.
Millions DKK. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Property, Plant & Equipment | 152.54 | 152.59 | 151.48 | 270.02 | 272.93 | 211.57 | Upgrade
|
| Cash & Equivalents | 0.55 | 1.33 | 0.96 | 0.48 | 8.87 | 10.06 | Upgrade
|
| Accounts Receivable | 0.57 | 6.89 | 6.74 | 6.82 | 6.7 | 6.67 | Upgrade
|
| Other Receivables | 6.88 | 1.81 | 0.52 | 0.42 | 1.67 | 0.71 | Upgrade
|
| Investment In Debt and Equity Securities | 22.37 | 20.88 | 25.34 | 41.62 | 32.7 | 1.17 | Upgrade
|
| Other Current Assets | - | - | 0.4 | - | - | - | Upgrade
|
| Trading Asset Securities | 0.04 | 0.31 | 1.02 | - | - | - | Upgrade
|
| Other Long-Term Assets | 769.47 | 773.83 | 757.88 | 702.89 | 696.1 | 706.54 | Upgrade
|
| Total Assets | 952.42 | 957.65 | 944.32 | 1,022 | 1,019 | 936.71 | Upgrade
|
| Current Portion of Long-Term Debt | 5.08 | 5.06 | 4.81 | 7.63 | 8.33 | 9.49 | Upgrade
|
| Long-Term Debt | 64.7 | 66.38 | 71.92 | 71.18 | 65.74 | 91.74 | Upgrade
|
| Accrued Expenses | 0.45 | 5.29 | 6.09 | 8.26 | 5.98 | 5.29 | Upgrade
|
| Current Income Taxes Payable | 2.95 | 13.09 | 39.35 | 6.26 | 11.03 | 4.51 | Upgrade
|
| Other Current Liabilities | 23.18 | 17.52 | 21.67 | 40.51 | 38.75 | 5.36 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 22.39 | 22.38 | 22.28 | 45.46 | 45.9 | 26.1 | Upgrade
|
| Other Long-Term Liabilities | 0.94 | 0.93 | 0.96 | 0.99 | 0.95 | 0.93 | Upgrade
|
| Total Liabilities | 572.11 | 587.75 | 496.49 | 585.6 | 562.97 | 543.43 | Upgrade
|
| Common Stock | 100 | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| Retained Earnings | 275.28 | 264.86 | 342.96 | 331.74 | 351.07 | 293.28 | Upgrade
|
| Comprehensive Income & Other | 5.03 | 5.03 | 4.87 | 4.9 | 4.92 | - | Upgrade
|
| Shareholders' Equity | 380.31 | 369.9 | 447.83 | 436.64 | 455.99 | 393.28 | Upgrade
|
| Total Liabilities & Equity | 952.42 | 957.65 | 944.32 | 1,022 | 1,019 | 936.71 | Upgrade
|
| Total Debt | 522.21 | 528.55 | 406.14 | 484.12 | 460.38 | 501.24 | Upgrade
|
| Net Cash (Debt) | -521.62 | -526.91 | -404.17 | -483.65 | -451.51 | -491.18 | Upgrade
|
| Net Cash Per Share | -521.68 | -527.22 | -404.23 | -482.89 | -451.61 | -490.99 | Upgrade
|
| Filing Date Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Total Common Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Book Value Per Share | 380.31 | 369.90 | 447.83 | 436.64 | 455.99 | 393.28 | Upgrade
|
| Tangible Book Value | 380.31 | 369.9 | 447.83 | 436.64 | 455.99 | 393.28 | Upgrade
|
| Tangible Book Value Per Share | 380.31 | 369.90 | 447.83 | 436.64 | 455.99 | 393.28 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.