Monsenso A/S (CPH:MONSO)
Denmark
· Delayed Price · Currency is DKK 0.191
-0.001 (-0.52%)
Dec 5, 2025, 4:59 PM CET
Monsenso Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 10.8 | 11.17 | 9.62 | 6.21 | 7.14 | 9.06 | Upgrade
|
| Revenue Growth (YoY) | 0.58% | 16.01% | 54.90% | -13.02% | -21.19% | 3.22% | Upgrade
|
| Cost of Revenue | 6.22 | 6.18 | 5.09 | 3.01 | 2.44 | 2.72 | Upgrade
|
| Gross Profit | 4.58 | 4.98 | 4.53 | 3.2 | 4.7 | 6.35 | Upgrade
|
| Selling, General & Admin | 5.83 | 5.35 | 4.69 | 6.99 | 9.32 | 6.57 | Upgrade
|
| Research & Development | 6.12 | 6.34 | 5.65 | 5.03 | 4.4 | 4 | Upgrade
|
| Other Operating Expenses | -0.31 | -0.23 | - | - | - | 1.66 | Upgrade
|
| Operating Expenses | 11.64 | 11.46 | 10.33 | 12.02 | 13.72 | 12.22 | Upgrade
|
| Operating Income | -7.06 | -6.48 | -5.8 | -8.82 | -9.02 | -5.87 | Upgrade
|
| Interest Expense | -0.05 | -0.03 | -0.11 | -0.14 | -0.32 | -0.38 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.06 | 0.01 | - | 0 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | -7.08 | -6.45 | -5.9 | -8.95 | -9.34 | -6.24 | Upgrade
|
| Pretax Income | -7.08 | -6.45 | -5.9 | -8.95 | -9.34 | -6.24 | Upgrade
|
| Income Tax Expense | -0.47 | -0.45 | -0.54 | -1.1 | -1.18 | -1.53 | Upgrade
|
| Net Income | -6.61 | -6 | -5.36 | -7.85 | -8.15 | -4.71 | Upgrade
|
| Net Income to Common | -6.61 | -6 | -5.36 | -7.85 | -8.15 | -4.71 | Upgrade
|
| Shares Outstanding (Basic) | 60 | 50 | 28 | 25 | 14 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 50 | 28 | 25 | 14 | 11 | Upgrade
|
| Shares Change (YoY) | 63.62% | 77.37% | 14.88% | 80.62% | 18.21% | 21.75% | Upgrade
|
| EPS (Basic) | -0.11 | -0.12 | -0.19 | -0.32 | -0.60 | -0.41 | Upgrade
|
| EPS (Diluted) | -0.11 | -0.12 | -0.19 | -0.32 | -0.60 | -0.41 | Upgrade
|
| Free Cash Flow | -2.54 | -7.03 | 2.45 | -3.39 | -4.38 | 2.79 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.14 | 0.09 | -0.14 | -0.32 | 0.24 | Upgrade
|
| Gross Margin | 42.40% | 44.63% | 47.08% | 51.54% | 65.81% | 70.01% | Upgrade
|
| Operating Margin | -65.37% | -58.05% | -60.26% | -141.90% | -126.29% | -64.81% | Upgrade
|
| Profit Margin | -61.17% | -53.75% | -55.66% | -126.41% | -114.14% | -52.00% | Upgrade
|
| Free Cash Flow Margin | -23.52% | -62.99% | 25.49% | -54.56% | -61.36% | 30.76% | Upgrade
|
| EBITDA | -9.07 | -6.34 | -5.61 | -8.19 | -8.12 | -4.74 | Upgrade
|
| EBITDA Margin | -83.91% | -56.78% | -58.26% | -131.74% | -113.66% | -52.31% | Upgrade
|
| D&A For EBITDA | -2 | 0.14 | 0.19 | 0.63 | 0.9 | 1.13 | Upgrade
|
| EBIT | -7.06 | -6.48 | -5.8 | -8.82 | -9.02 | -5.87 | Upgrade
|
| EBIT Margin | -65.37% | -58.05% | -60.26% | -141.90% | -126.29% | -64.81% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.