Movinn Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020
Market Capitalization	21	21	57	44	65	136	Upgrade
Market Cap Growth	-71.26%	-62.35%	29.77%	-32.82%	-51.85%	-	Upgrade
Enterprise Value	41	39	73	57	71	158	Upgrade
Last Close Price	1.23	1.28	3.40	2.62	3.90	8.10	Upgrade
PS Ratio	0.22	0.23	0.64	0.53	0.89	2.42	Upgrade
PB Ratio	2.45	2.55	3.58	2.15	2.47	4.67	Upgrade
P/OCF Ratio	-	-	-	-	15.29	17.50	Upgrade
EV/Sales Ratio	0.45	0.43	0.82	0.68	0.97	2.83	Upgrade
EV/EBITDA Ratio	-	-	136.39	-	16.70	29.08	Upgrade
EV/EBIT Ratio	-	-	-	-	-	99.95	Upgrade
Debt / Equity Ratio	2.45	2.45	1.25	1.09	0.87	0.71	Upgrade
Debt / EBITDA Ratio	-	-	36.92	-	5.40	3.78	Upgrade
Net Debt / Equity Ratio	2.45	2.45	1.25	0.75	0.37	-0.10	Upgrade
Net Debt / EBITDA Ratio	-8.52	-8.52	36.92	-15.28	2.29	-0.56	Upgrade
Asset Turnover	2.21	2.21	1.84	1.50	1.24	1.25	Upgrade
Inventory Turnover	43.73	43.73	40.14	42.06	66.01	84.73	Upgrade
Quick Ratio	0.15	0.15	0.16	0.74	1.21	1.89	Upgrade
Current Ratio	0.44	0.44	0.46	1.03	1.38	2.08	Upgrade
Return on Equity (ROE)	-61.21%	-61.21%	-25.05%	-25.49%	-9.16%	-22.64%	Upgrade
Return on Assets (ROA)	-9.24%	-9.24%	-5.53%	-6.79%	-0.52%	2.21%	Upgrade
Earnings Yield	-36.16%	-34.74%	-7.99%	-13.61%	-3.89%	-2.70%	Upgrade
Buyback Yield / Dilution	-	-	-	-	-435.10%	77.53%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.