Newcap Holding A/S (CPH:NEWCAP)
Denmark
· Delayed Price · Currency is DKK 0.190
0.00 (0.00%)
Apr 29, 2026, 9:00 AM CET
Newcap Holding Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 11.97 | 10.83 | - | - | - | Upgrade
|
| Revenue | 11.97 | 10.83 | - | - | - | Upgrade
|
| Revenue Growth (YoY) | 10.52% | - | - | - | - | Upgrade
|
| Cost of Revenue | 3.87 | 3.51 | 0.93 | 0.91 | 0.92 | Upgrade
|
| Gross Profit | 8.1 | 7.31 | -0.93 | -0.91 | -0.92 | Upgrade
|
| Selling, General & Admin | 2.13 | 1.95 | 1.79 | 2.31 | 3.54 | Upgrade
|
| Other Operating Expenses | - | - | - | -0.43 | -1.93 | Upgrade
|
| Operating Expenses | 2.13 | 1.95 | 1.79 | 1.88 | 1.62 | Upgrade
|
| Operating Income | 5.97 | 5.37 | -2.71 | -2.8 | -2.54 | Upgrade
|
| Interest Expense | - | - | - | -0.09 | -0.09 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.22 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.04 | 0.23 | -0.27 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 2.17 | Upgrade
|
| EBT Excluding Unusual Items | 5.98 | 5.58 | -2.67 | -2.66 | -0.73 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.4 | 0.13 | - | - | - | Upgrade
|
| Legal Settlements | - | - | - | -2.68 | -3.81 | Upgrade
|
| Other Unusual Items | - | - | 1.93 | -2.11 | - | Upgrade
|
| Pretax Income | 6.38 | 5.71 | -0.75 | -7.45 | -4.54 | Upgrade
|
| Income Tax Expense | 1.41 | 1.27 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 4.97 | 4.45 | -0.75 | -7.45 | -4.54 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -3.27 | Upgrade
|
| Net Income to Company | 4.97 | 4.45 | -0.75 | -7.45 | -7.81 | Upgrade
|
| Net Income | 4.97 | 4.45 | -0.75 | -7.45 | -7.81 | Upgrade
|
| Net Income to Common | 4.97 | 4.45 | -0.75 | -7.45 | -7.81 | Upgrade
|
| Net Income Growth | 11.88% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 126 | 126 | 126 | 126 | 126 | Upgrade
|
| Shares Outstanding (Diluted) | 126 | 126 | 126 | 126 | 126 | Upgrade
|
| EPS (Basic) | 0.04 | 0.04 | -0.01 | -0.06 | -0.06 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.04 | -0.01 | -0.06 | -0.07 | Upgrade
|
| EPS Growth | 11.88% | - | - | - | - | Upgrade
|
| Free Cash Flow | 4.22 | 9.82 | -2.07 | 7.69 | -3.52 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.08 | -0.02 | 0.06 | -0.03 | Upgrade
|
| Gross Margin | 67.68% | 67.55% | - | - | - | Upgrade
|
| Operating Margin | 49.89% | 49.56% | - | - | - | Upgrade
|
| Profit Margin | 41.56% | 41.06% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 35.24% | 90.71% | - | - | - | Upgrade
|
| EBIT | 5.97 | 5.37 | -2.71 | -2.8 | -2.54 | Upgrade
|
| EBIT Margin | 49.89% | 49.56% | - | - | - | Upgrade
|
| Effective Tax Rate | 22.03% | 22.15% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.