Papirfabrikken Invest A/S (CPH:PFINV)
Denmark
· Delayed Price · Currency is DKK 30.50
-0.20 (-0.65%)
Apr 28, 2026, 4:31 PM CET
Papirfabrikken Invest Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 75.35 | 74.65 | 139.62 | 172.64 | 94.63 | Upgrade
|
| Revenue Growth (YoY) | 0.94% | -46.53% | -19.12% | 82.43% | 8.41% | Upgrade
|
| Cost of Revenue | 27.42 | 26.09 | 52.94 | 55.9 | 40.25 | Upgrade
|
| Gross Profit | 47.94 | 48.57 | 86.69 | 116.74 | 54.38 | Upgrade
|
| Selling, General & Admin | 15.92 | 25.02 | 61.54 | 64.48 | 45.9 | Upgrade
|
| Other Operating Expenses | -0.31 | -0.6 | -37.43 | -42.92 | -6.27 | Upgrade
|
| Operating Expenses | 18.78 | 26.98 | 34.21 | 31.53 | 48.11 | Upgrade
|
| Operating Income | 29.15 | 21.59 | 52.48 | 85.2 | 6.27 | Upgrade
|
| Interest Expense | -13.67 | -14.9 | -13.87 | -11.88 | -6.21 | Upgrade
|
| Interest & Investment Income | 2.14 | 1.26 | 1.81 | 0.06 | 0.02 | Upgrade
|
| Earnings From Equity Investments | -0.4 | -0.1 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.61 | -0.56 | -0.59 | -0.57 | -0.24 | Upgrade
|
| EBT Excluding Unusual Items | 16.61 | 7.28 | 39.82 | 72.82 | -0.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.72 | - | - | - | - | Upgrade
|
| Asset Writedown | 9.94 | -0.71 | 1.31 | 1.86 | 5.11 | Upgrade
|
| Other Unusual Items | - | - | 0.83 | 31.72 | 8.89 | Upgrade
|
| Pretax Income | 28.28 | 6.58 | 41.95 | 106.39 | 13.85 | Upgrade
|
| Income Tax Expense | 5.92 | 1.81 | 9.13 | 23.48 | 3.29 | Upgrade
|
| Earnings From Continuing Operations | 22.35 | 4.76 | 32.82 | 82.91 | 10.56 | Upgrade
|
| Earnings From Discontinued Operations | - | 139.26 | - | - | - | Upgrade
|
| Net Income | 22.35 | 144.03 | 32.82 | 82.91 | 10.56 | Upgrade
|
| Net Income to Common | 22.35 | 144.03 | 32.82 | 82.91 | 10.56 | Upgrade
|
| Net Income Growth | -84.48% | 338.78% | -60.41% | 685.07% | -53.15% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| EPS (Basic) | 2.26 | 14.55 | 3.32 | 8.37 | 1.07 | Upgrade
|
| EPS (Diluted) | 2.26 | 14.55 | 3.31 | 8.37 | 1.07 | Upgrade
|
| EPS Growth | -84.48% | 338.78% | -60.41% | 685.02% | -53.15% | Upgrade
|
| Free Cash Flow | 16.76 | -30.74 | -6.09 | 7.76 | 9.05 | Upgrade
|
| Free Cash Flow Per Share | 1.69 | -3.10 | -0.61 | 0.78 | 0.91 | Upgrade
|
| Dividend Per Share | - | 10.000 | - | - | - | Upgrade
|
| Gross Margin | 63.62% | 65.06% | 62.09% | 67.62% | 57.46% | Upgrade
|
| Operating Margin | 38.69% | 28.92% | 37.58% | 49.35% | 6.62% | Upgrade
|
| Profit Margin | 29.67% | 192.93% | 23.51% | 48.03% | 11.16% | Upgrade
|
| Free Cash Flow Margin | 22.25% | -41.18% | -4.36% | 4.50% | 9.56% | Upgrade
|
| EBITDA | 32.33 | 24.15 | 65.73 | 95.88 | 15.82 | Upgrade
|
| EBITDA Margin | 42.91% | 32.34% | 47.08% | 55.54% | 16.71% | Upgrade
|
| D&A For EBITDA | 3.18 | 2.56 | 13.26 | 10.67 | 9.55 | Upgrade
|
| EBIT | 29.15 | 21.59 | 52.48 | 85.2 | 6.27 | Upgrade
|
| EBIT Margin | 38.69% | 28.92% | 37.58% | 49.35% | 6.62% | Upgrade
|
| Effective Tax Rate | 20.94% | 27.57% | 21.76% | 22.07% | 23.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.