Q-Interline A/S (CPH:QINTER)
2.900
+0.040 (1.40%)
Apr 28, 2026, 10:44 AM CET
Q-Interline Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 34.79 | 39.12 | 31.94 | 26.09 | 28.79 | Upgrade
|
| Revenue Growth (YoY) | -11.06% | 22.46% | 22.43% | -9.38% | 34.26% | Upgrade
|
| Cost of Revenue | 10.82 | 14.81 | 11.17 | 9.23 | 10.02 | Upgrade
|
| Gross Profit | 23.97 | 24.3 | 20.77 | 16.86 | 18.77 | Upgrade
|
| Selling, General & Admin | 39.44 | 35.48 | 29.75 | 28.43 | 17.43 | Upgrade
|
| Other Operating Expenses | -0.41 | -0.59 | -0.84 | -1.17 | -0.59 | Upgrade
|
| Operating Expenses | 40.39 | 36.57 | 30.38 | 28.79 | 18.29 | Upgrade
|
| Operating Income | -16.42 | -12.27 | -9.61 | -11.92 | 0.48 | Upgrade
|
| Interest Expense | -0.27 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.04 | -0.85 | -0.53 | -0.14 | -0.27 | Upgrade
|
| EBT Excluding Unusual Items | -17.73 | -13.12 | -10.15 | -12.07 | 0.21 | Upgrade
|
| Other Unusual Items | - | - | - | - | -2.03 | Upgrade
|
| Pretax Income | -17.73 | -13.12 | -10.15 | -12.07 | -1.82 | Upgrade
|
| Income Tax Expense | - | - | - | -0.06 | 0.17 | Upgrade
|
| Net Income | -17.73 | -13.12 | -10.15 | -12.01 | -2 | Upgrade
|
| Net Income to Common | -17.73 | -13.12 | -10.15 | -12.01 | -2 | Upgrade
|
| Shares Outstanding (Basic) | 20 | 16 | 14 | 14 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 16 | 14 | 14 | 10 | Upgrade
|
| Shares Change (YoY) | 28.73% | 11.85% | 0.21% | 45.59% | 17.10% | Upgrade
|
| EPS (Basic) | -0.88 | -0.84 | -0.72 | -0.86 | -0.21 | Upgrade
|
| EPS (Diluted) | -0.88 | -0.84 | -0.72 | -0.86 | -0.21 | Upgrade
|
| Free Cash Flow | -12.74 | -18.51 | -6.28 | -19.26 | 0.17 | Upgrade
|
| Free Cash Flow Per Share | -0.63 | -1.18 | -0.45 | -1.38 | 0.02 | Upgrade
|
| Gross Margin | 68.91% | 62.13% | 65.03% | 64.64% | 65.20% | Upgrade
|
| Operating Margin | -47.19% | -31.36% | -30.09% | -45.70% | 1.68% | Upgrade
|
| Profit Margin | -50.96% | -33.54% | -31.77% | -46.03% | -6.94% | Upgrade
|
| Free Cash Flow Margin | -36.63% | -47.33% | -19.65% | -73.81% | 0.59% | Upgrade
|
| EBITDA | -16.01 | -12.01 | -9.53 | -11.79 | 0.59 | Upgrade
|
| EBITDA Margin | -46.01% | -30.70% | -29.85% | -45.19% | 2.05% | Upgrade
|
| D&A For EBITDA | 0.41 | 0.26 | 0.08 | 0.13 | 0.11 | Upgrade
|
| EBIT | -16.42 | -12.27 | -9.61 | -11.92 | 0.48 | Upgrade
|
| EBIT Margin | -47.19% | -31.36% | -30.09% | -45.70% | 1.68% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.