Roblon A/S (CPH:RBLN.B)
Denmark
· Delayed Price · Currency is DKK 115.00
-1.00 (-0.86%)
At close: Apr 28, 2026
Roblon Income Statement
Financials in millions DKK. Fiscal year is November - October.
Millions DKK. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | 2020 - 2016 |
| Revenue | 216.57 | 237.86 | 246.42 | 248.24 | 383.08 | 252.18 | Upgrade
|
| Revenue Growth (YoY) | -11.04% | -3.47% | -0.73% | -35.20% | 51.91% | -1.99% | Upgrade
|
| Cost of Revenue | 81.56 | 90.63 | 96.14 | 117.53 | 199.71 | 133.14 | Upgrade
|
| Gross Profit | 135.01 | 147.22 | 150.28 | 130.7 | 183.37 | 119.04 | Upgrade
|
| Selling, General & Admin | 104.16 | 103.25 | 105.44 | 104.11 | 161.78 | 132.91 | Upgrade
|
| Other Operating Expenses | -1.44 | -1.37 | -0.08 | -0.61 | -0.85 | -1.31 | Upgrade
|
| Operating Expenses | 115.67 | 115.59 | 120.99 | 120.84 | 187.98 | 151.93 | Upgrade
|
| Operating Income | 19.33 | 31.63 | 29.29 | 9.86 | -4.6 | -32.89 | Upgrade
|
| Interest Expense | -2.11 | -0.13 | -0.15 | -2.31 | -1.64 | -0.53 | Upgrade
|
| Interest & Investment Income | - | 0.67 | 0.06 | 0.03 | 0.01 | 0.57 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.72 | -0.72 | -1.94 | -1.04 | 10.58 | 0.83 | Upgrade
|
| EBT Excluding Unusual Items | 16.51 | 31.45 | 27.25 | 6.54 | 4.34 | -32.01 | Upgrade
|
| Merger & Restructuring Charges | -3.87 | -3.87 | - | - | -6.78 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.31 | 2.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.05 | -0.05 | -0.04 | 18.02 | 0.98 | 0 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.2 | - | Upgrade
|
| Pretax Income | 12.58 | 27.53 | 27.22 | 24.55 | -1.35 | -29.32 | Upgrade
|
| Income Tax Expense | 5.16 | 6.44 | 6.22 | 4.35 | 0.98 | -8.54 | Upgrade
|
| Earnings From Continuing Operations | 7.42 | 21.09 | 21 | 20.21 | -2.33 | -20.78 | Upgrade
|
| Earnings From Discontinued Operations | -48.36 | -49.63 | -30.63 | -24.81 | 0.53 | - | Upgrade
|
| Net Income | -40.94 | -28.55 | -9.63 | -4.61 | -1.8 | -20.78 | Upgrade
|
| Net Income to Common | -40.94 | -28.55 | -9.63 | -4.61 | -1.8 | -20.78 | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| EPS (Basic) | -22.76 | -15.96 | -5.39 | -2.58 | -1.01 | -11.62 | Upgrade
|
| EPS (Diluted) | -22.76 | -15.96 | -5.39 | -2.58 | -1.01 | -11.62 | Upgrade
|
| Free Cash Flow | 31.73 | 19.68 | 47.76 | -3.42 | -46.15 | -53.46 | Upgrade
|
| Free Cash Flow Per Share | 17.64 | 11.01 | 26.71 | -1.91 | -25.81 | -29.89 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | - | - | - | - | Upgrade
|
| Gross Margin | 62.34% | 61.90% | 60.98% | 52.65% | 47.87% | 47.21% | Upgrade
|
| Operating Margin | 8.93% | 13.30% | 11.88% | 3.97% | -1.20% | -13.04% | Upgrade
|
| Profit Margin | -18.91% | -12.00% | -3.91% | -1.86% | -0.47% | -8.24% | Upgrade
|
| Free Cash Flow Margin | 14.65% | 8.27% | 19.38% | -1.38% | -12.05% | -21.20% | Upgrade
|
| EBITDA | 29.64 | 42.69 | 44.92 | 21.33 | 19.73 | -15.03 | Upgrade
|
| EBITDA Margin | 13.69% | 17.95% | 18.23% | 8.59% | 5.15% | -5.96% | Upgrade
|
| D&A For EBITDA | 10.31 | 11.07 | 15.63 | 11.47 | 24.34 | 17.86 | Upgrade
|
| EBIT | 19.33 | 31.63 | 29.29 | 9.86 | -4.6 | -32.89 | Upgrade
|
| EBIT Margin | 8.93% | 13.30% | 11.88% | 3.97% | -1.20% | -13.04% | Upgrade
|
| Effective Tax Rate | 41.02% | 23.39% | 22.85% | 17.71% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.