SP Group A/S (CPH:SPG)
Denmark
· Delayed Price · Currency is DKK 357.00
+1.50 (0.42%)
Apr 28, 2026, 4:59 PM CET
SP Group Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,948 | 2,922 | 2,606 | 2,656 | 2,481 | Upgrade
|
| Revenue Growth (YoY) | 0.90% | 12.10% | -1.88% | 7.07% | 13.90% | Upgrade
|
| Cost of Revenue | 1,317 | 1,365 | 1,330 | 1,779 | 1,678 | Upgrade
|
| Gross Profit | 1,631 | 1,557 | 1,276 | 877.05 | 802.92 | Upgrade
|
| Selling, General & Admin | 1,038 | 973.76 | 837.89 | 401.73 | 384.91 | Upgrade
|
| Other Operating Expenses | -0.68 | -2.7 | -2.04 | -2.31 | -4.09 | Upgrade
|
| Operating Expenses | 1,235 | 1,174 | 1,036 | 581.73 | 534.67 | Upgrade
|
| Operating Income | 396.05 | 382.73 | 240.54 | 295.32 | 268.25 | Upgrade
|
| Interest Expense | -51.51 | -64.31 | -61.86 | -30.3 | -21.49 | Upgrade
|
| Interest & Investment Income | 7.59 | 9.61 | 21.75 | 0.9 | 0.31 | Upgrade
|
| Earnings From Equity Investments | -0.05 | -0.02 | -0.07 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -8.56 | 1.96 | - | 0.07 | 5.76 | Upgrade
|
| EBT Excluding Unusual Items | 343.52 | 329.98 | 200.36 | 265.99 | 252.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.51 | 2.78 | 0.7 | 0.81 | 0.81 | Upgrade
|
| Other Unusual Items | - | 12 | - | 1.73 | 4.13 | Upgrade
|
| Pretax Income | 345.03 | 344.76 | 201.06 | 268.53 | 257.77 | Upgrade
|
| Income Tax Expense | 77.9 | 82.32 | 41.84 | 55.09 | 54.56 | Upgrade
|
| Earnings From Continuing Operations | 267.13 | 262.44 | 159.22 | 213.44 | 203.22 | Upgrade
|
| Minority Interest in Earnings | -2.14 | -1.5 | -0.72 | -0.6 | -0.47 | Upgrade
|
| Net Income | 265 | 260.93 | 158.51 | 212.84 | 202.74 | Upgrade
|
| Net Income to Common | 265 | 260.93 | 158.51 | 212.84 | 202.74 | Upgrade
|
| Net Income Growth | 1.56% | 64.62% | -25.53% | 4.98% | 34.44% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -1.07% | -0.45% | -0.11% | -1.32% | 4.30% | Upgrade
|
| EPS (Basic) | 22.21 | 21.59 | 13.04 | 17.49 | 16.63 | Upgrade
|
| EPS (Diluted) | 22.13 | 21.56 | 13.04 | 17.49 | 16.44 | Upgrade
|
| EPS Growth | 2.64% | 65.35% | -25.45% | 6.39% | 28.94% | Upgrade
|
| Free Cash Flow | 211.22 | 334.96 | 177.09 | 50.55 | 49.73 | Upgrade
|
| Free Cash Flow Per Share | 17.64 | 27.68 | 14.57 | 4.15 | 4.03 | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 3.000 | 3.000 | 3.000 | Upgrade
|
| Dividend Growth | - | 33.33% | - | - | -40.00% | Upgrade
|
| Gross Margin | 55.32% | 53.29% | 48.96% | 33.02% | 32.37% | Upgrade
|
| Operating Margin | 13.43% | 13.10% | 9.23% | 11.12% | 10.81% | Upgrade
|
| Profit Margin | 8.99% | 8.93% | 6.08% | 8.01% | 8.17% | Upgrade
|
| Free Cash Flow Margin | 7.16% | 11.46% | 6.79% | 1.90% | 2.00% | Upgrade
|
| EBITDA | 538.11 | 527.79 | 381.32 | 427.14 | 377.34 | Upgrade
|
| EBITDA Margin | 18.25% | 18.06% | 14.63% | 16.08% | 15.21% | Upgrade
|
| D&A For EBITDA | 142.06 | 145.06 | 140.78 | 131.82 | 109.09 | Upgrade
|
| EBIT | 396.05 | 382.73 | 240.54 | 295.32 | 268.25 | Upgrade
|
| EBIT Margin | 13.43% | 13.10% | 9.23% | 11.12% | 10.81% | Upgrade
|
| Effective Tax Rate | 22.58% | 23.88% | 20.81% | 20.52% | 21.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.