ViroGates A/S (CPH:VIRO)
Denmark
· Delayed Price · Currency is DKK 10.50
0.00 (0.00%)
Apr 28, 2026, 10:57 AM CET
ViroGates Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 5.31 | 4.9 | 5.58 | 10.15 | 7.66 | Upgrade
|
| Other Revenue | 3.6 | 2.25 | 1.41 | 5.05 | 0.59 | Upgrade
|
| Revenue | 8.9 | 7.14 | 6.99 | 15.2 | 8.25 | Upgrade
|
| Revenue Growth (YoY) | 24.67% | 2.22% | -54.02% | 84.27% | 54.03% | Upgrade
|
| Cost of Revenue | 2.28 | 2.33 | 1.18 | 2.54 | 1.87 | Upgrade
|
| Gross Profit | 6.62 | 4.81 | 5.81 | 12.66 | 6.38 | Upgrade
|
| Selling, General & Admin | 8.95 | 12.46 | 11.93 | 12.92 | 18.64 | Upgrade
|
| Research & Development | 8.14 | 6.91 | 6.44 | 10.58 | 6.53 | Upgrade
|
| Operating Expenses | 17.09 | 19.37 | 18.37 | 23.5 | 25.17 | Upgrade
|
| Operating Income | -10.47 | -14.56 | -12.56 | -10.85 | -18.79 | Upgrade
|
| Interest Expense | -0.8 | -0.66 | -0.57 | -0.11 | -0.19 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.04 | 0.04 | 0.08 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | -0 | -0 | -0 | Upgrade
|
| Pretax Income | -11.23 | -15.18 | -13.09 | -10.88 | -18.97 | Upgrade
|
| Income Tax Expense | -0.83 | -0.84 | -0.99 | -1.23 | -1.3 | Upgrade
|
| Net Income | -10.4 | -14.35 | -12.1 | -9.65 | -17.66 | Upgrade
|
| Net Income to Common | -10.4 | -14.35 | -12.1 | -9.65 | -17.66 | Upgrade
|
| Shares Outstanding (Basic) | 8 | 7 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 7 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 18.54% | 92.52% | 6.33% | 3.23% | 2.30% | Upgrade
|
| EPS (Basic) | -1.32 | -2.15 | -3.49 | -2.96 | -5.60 | Upgrade
|
| EPS (Diluted) | -1.32 | -2.15 | -3.49 | -2.96 | -5.60 | Upgrade
|
| Free Cash Flow | -4.13 | -11.95 | -12.18 | -14.28 | -21.44 | Upgrade
|
| Free Cash Flow Per Share | -0.52 | -1.79 | -3.52 | -4.39 | -6.80 | Upgrade
|
| Gross Margin | 74.36% | 67.33% | 83.08% | 83.28% | 77.35% | Upgrade
|
| Operating Margin | -117.61% | -203.86% | -179.82% | -71.36% | -227.83% | Upgrade
|
| Profit Margin | -116.77% | -200.85% | -173.12% | -63.47% | -214.18% | Upgrade
|
| Free Cash Flow Margin | -46.33% | -167.28% | -174.31% | -93.94% | -259.94% | Upgrade
|
| EBITDA | - | -14.52 | -12.52 | -10.67 | -18.57 | Upgrade
|
| EBITDA Margin | - | -203.30% | -179.25% | -70.21% | -225.20% | Upgrade
|
| D&A For EBITDA | - | 0.04 | 0.04 | 0.18 | 0.22 | Upgrade
|
| EBIT | -10.47 | -14.56 | -12.56 | -10.85 | -18.79 | Upgrade
|
| EBIT Margin | -117.61% | -203.86% | -179.82% | -71.36% | -227.83% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.