Ascend Wellness Holdings, Inc. (CSE:AAWH.U)
Canada
· Delayed Price · Currency is CAD · Price in USD 0.550
-0.030 (-5.17%)
At close: Apr 28, 2026
Ascend Wellness Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Net Income | -118.19 | -84.99 | -48.21 | -80.9 | -122.66 | Upgrade
|
| Depreciation & Amortization | 44.91 | 39.2 | 31.81 | 17.15 | 12.05 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.06 | 0.02 | -0.23 | 0.35 | 0.61 | Upgrade
|
| Stock-Based Compensation | 2.45 | 18.61 | 19.78 | 18.98 | 23.09 | Upgrade
|
| Other Operating Activities | 44.75 | 37.13 | 46.01 | 37.21 | 82.92 | Upgrade
|
| Change in Accounts Receivable | 7.92 | -8.24 | -14.2 | -6.48 | -1.35 | Upgrade
|
| Change in Inventory | -10.72 | 1.81 | -14.89 | -43.81 | -41.41 | Upgrade
|
| Change in Accounts Payable | 17.13 | -2.85 | 26.81 | 12.74 | 6.73 | Upgrade
|
| Change in Income Taxes | 54.87 | 77.18 | 38.25 | -1.51 | 17.91 | Upgrade
|
| Change in Other Net Operating Assets | -5.13 | -4.57 | -9.79 | 7.92 | -19.64 | Upgrade
|
| Operating Cash Flow | 38.05 | 73.29 | 75.33 | -38.36 | -41.74 | Upgrade
|
| Operating Cash Flow Growth | -48.08% | -2.71% | - | - | - | Upgrade
|
| Capital Expenditures | -26.01 | -22.53 | -24.25 | -81.64 | -88.43 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.03 | 0.01 | 15 | 39.23 | 0.93 | Upgrade
|
| Cash Acquisitions | -11.88 | -9.8 | -19.86 | -25.14 | -23.09 | Upgrade
|
| Sale (Purchase) of Intangibles | -11.95 | -12.7 | -15.94 | -44.25 | - | Upgrade
|
| Other Investing Activities | 4.08 | 7.83 | -14.84 | -2.45 | -2.65 | Upgrade
|
| Investing Cash Flow | -45.74 | -37.2 | -59.89 | -114.25 | -113.23 | Upgrade
|
| Long-Term Debt Issued | 72.41 | 217.41 | - | 84.71 | 259.5 | Upgrade
|
| Total Debt Issued | 72.41 | 217.41 | - | 84.71 | 259.5 | Upgrade
|
| Long-Term Debt Repaid | -63.83 | -216.68 | -23.56 | -3.21 | -79.27 | Upgrade
|
| Total Debt Repaid | -63.83 | -216.68 | -23.56 | -3.21 | -79.27 | Upgrade
|
| Net Debt Issued (Repaid) | 8.58 | 0.74 | -23.56 | 81.5 | 180.23 | Upgrade
|
| Issuance of Common Stock | 0.14 | 0.18 | 7.19 | - | 86.07 | Upgrade
|
| Repurchase of Common Stock | -2.31 | -9 | -0.71 | -5.23 | -1.01 | Upgrade
|
| Other Financing Activities | -1.31 | -12.26 | - | -5 | -12.93 | Upgrade
|
| Financing Cash Flow | 5.11 | -20.35 | -17.08 | 71.28 | 252.36 | Upgrade
|
| Net Cash Flow | -2.58 | 15.75 | -1.64 | -81.34 | 97.38 | Upgrade
|
| Free Cash Flow | 12.04 | 50.76 | 51.09 | -120 | -130.17 | Upgrade
|
| Free Cash Flow Growth | -76.27% | -0.64% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 2.41% | 9.04% | 9.85% | -29.56% | -39.16% | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.24 | 0.26 | -0.65 | -0.87 | Upgrade
|
| Cash Interest Paid | 36.57 | 16.89 | 27.09 | 23.61 | 20.54 | Upgrade
|
| Cash Income Tax Paid | 4.5 | -19.61 | 7.43 | 48.94 | 28.06 | Upgrade
|
| Levered Free Cash Flow | 19.87 | -4.79 | -44.61 | -120.86 | -48.99 | Upgrade
|
| Unlevered Free Cash Flow | 51.93 | 23.5 | -21.49 | -100.59 | -9 | Upgrade
|
| Change in Working Capital | 64.08 | 63.32 | 26.18 | -31.14 | -37.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.