Apex Critical Metals Cash Flow Statement

Financials in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Oct '25 Oct 31, 2025	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Dec '21 Dec 31, 2021	2020
Net Income	-6.37	-4.09	-0.5	-0.56	-0.21	-0.38	Upgrade
Depreciation & Amortization	-	-	-	0.15	-	0	Upgrade
Loss (Gain) From Sale of Assets	-	-	-0.14	-	-	0	Upgrade
Loss (Gain) From Sale of Investments	-0.08	-0.03	-0.03	-	-	-	Upgrade
Stock-Based Compensation	4.15	2.59	0.11	-	-	0.3	Upgrade
Other Operating Activities	-0.08	-0.15	-	-	-	-	Upgrade
Change in Accounts Payable	0.08	0.02	-0.03	0.01	0.03	0.03	Upgrade
Change in Other Net Operating Assets	-0.15	-0.33	-0.24	0.14	0.18	0.01	Upgrade
Operating Cash Flow	-2.44	-1.98	-0.81	-0.26	-0	-0.03	Upgrade
Capital Expenditures	-4.41	-1.02	-0.31	-0.06	-0.06	-0.19	Upgrade
Sale of Property, Plant & Equipment	-	-	-	0.03	-	-	Upgrade
Other Investing Activities	0.03	0.03	-0.03	0.01	-	-	Upgrade
Investing Cash Flow	-4.39	-0.99	-0.34	-0.02	-0.06	-0.19	Upgrade
Issuance of Common Stock	19.25	6.84	2.56	0.06	0.26	0.58	Upgrade
Financing Cash Flow	19.06	6.84	2.56	0.06	0.26	0.58	Upgrade
Net Cash Flow	12.23	3.87	1.41	-0.23	0.2	0.37	Upgrade
Free Cash Flow	-6.86	-3	-1.12	-0.32	-0.06	-0.22	Upgrade
Free Cash Flow Per Share	-0.14	-0.07	-0.05	-0.04	-0.01	-0.04	Upgrade
Levered Free Cash Flow	-4.37	-0.24	-0.8	-0.03	-	-0.11	Upgrade
Unlevered Free Cash Flow	-4.37	-0.24	-0.8	-0.03	-	-0.11	Upgrade
Change in Working Capital	-0.07	-0.31	-0.26	0.15	0.21	0.05	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.