Athena Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	0.74	0.43	0.43	0.68	0.61	Upgrade
Operating Expenses	1.32	0.61	0.78	1.3	0.75	Upgrade
Operating Income	-1.32	-0.61	-0.78	-1.3	-0.75	Upgrade
Interest Expense	-0.01	-0	-	-0	-0.01	Upgrade
Other Non Operating Income (Expenses)	0.22	0.03	1.4	0.62	-0.27	Upgrade
EBT Excluding Unusual Items	-1.1	-0.59	0.61	-0.68	-1.03	Upgrade
Gain (Loss) on Sale of Investments	0.97	-0.05	-	-	-	Upgrade
Other Unusual Items	-	-	-	-	0	Upgrade
Pretax Income	-0.14	-0.64	0.61	-0.68	-1.03	Upgrade
Net Income	-0.14	-0.64	0.61	-0.68	-1.03	Upgrade
Net Income to Common	-0.14	-0.64	0.61	-0.68	-1.03	Upgrade
Shares Outstanding (Basic)	25	18	14	13	7	Upgrade
Shares Outstanding (Diluted)	25	18	14	13	7	Upgrade
Shares Change (YoY)	39.58%	22.80%	12.18%	93.63%	77.50%	Upgrade
EPS (Basic)	-0.01	-0.04	0.04	-0.05	-0.15	Upgrade
EPS (Diluted)	-0.01	-0.04	0.04	-0.10	-0.15	Upgrade
Free Cash Flow	-1.72	-0.71	-0.7	-0.96	-0.66	Upgrade
Free Cash Flow Per Share	-0.07	-0.04	-0.05	-0.07	-0.10	Upgrade
EBIT	-1.32	-0.61	-0.78	-1.3	-0.75	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.