Corcel Exploration Income Statement

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Selling, General & Admin	0.55	0.33	0.1	0.08	0.18	0.05
Operating Expenses	3.68	3.13	0.15	0.11	0.25	0.18
Operating Income	-3.68	-3.13	-0.15	-0.11	-0.25	-0.18
Other Non Operating Income (Expenses)	-0.17	-0.01	-0.01	-0.01	-0.01	-
EBT Excluding Unusual Items	-3.86	-3.14	-0.16	-0.12	-0.26	-0.18
Other Unusual Items	-	-	-	-	-	-0.01
Pretax Income	-3.86	-3.14	-0.16	-0.12	-0.26	-0.19
Net Income	-3.86	-3.14	-0.16	-0.12	-0.26	-0.19
Net Income to Common	-3.86	-3.14	-0.16	-0.12	-0.26	-0.19
Shares Outstanding (Basic)	38	32	23	22	19	11
Shares Outstanding (Diluted)	38	32	23	22	19	11
Shares Change (YoY)	66.44%	42.81%	4.06%	14.69%	67.01%	-
EPS (Basic)	-0.10	-0.10	-0.01	-0.01	-0.01	-0.02
EPS (Diluted)	-0.10	-0.10	-0.01	-0.01	-0.01	-0.02
EBIT	-3.68	-3.13	-0.15	-0.11	-0.25	-0.18

Source: S&P Capital IQ. Standard template. Financial Sources.