CMX Gold & Silver Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	0.3	0.24	0.25	0.29	0.26	Upgrade
Operating Expenses	0.54	0.26	0.32	0.63	0.26	Upgrade
Operating Income	-0.54	-0.26	-0.32	-0.63	-0.26	Upgrade
Interest Expense	-0.05	-0.02	-0.01	-0.01	-0.06	Upgrade
Currency Exchange Gain (Loss)	-0	-0	0	0	-0	Upgrade
Other Non Operating Income (Expenses)	-0.06	-0.06	-0.06	-0.12	-0.05	Upgrade
EBT Excluding Unusual Items	-0.65	-0.34	-0.4	-0.76	-0.36	Upgrade
Gain (Loss) on Sale of Assets	-	-	0.08	-	-	Upgrade
Other Unusual Items	-0	-	-	-	0.5	Upgrade
Pretax Income	-0.66	-0.34	-0.32	-0.76	0.14	Upgrade
Income Tax Expense	-0.01	-	0	-	-	Upgrade
Net Income	-0.65	-0.34	-0.32	-0.76	0.14	Upgrade
Net Income to Common	-0.65	-0.34	-0.32	-0.76	0.14	Upgrade
Shares Outstanding (Basic)	72	70	70	65	42	Upgrade
Shares Outstanding (Diluted)	72	70	70	65	42	Upgrade
Shares Change (YoY)	2.55%	0.47%	6.75%	54.85%	15.92%	Upgrade
EPS (Basic)	-0.01	-0.00	-0.00	-0.01	0.00	Upgrade
EPS (Diluted)	-0.01	-0.00	-0.00	-0.01	0.00	Upgrade
EBIT	-0.54	-0.26	-0.32	-0.63	-0.26	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.