Grand Peak Capital Ratios and Metrics

Market cap in millions CAD. Fiscal year is October - September.

Millions CAD. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 8, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	2020 - 2016
Market Capitalization	16	13	29	8	22	48	Upgrade
Market Cap Growth	-	-56.76%	260.28%	-62.50%	-54.55%	44.26%	Upgrade
Enterprise Value	13	11	27	5	18	37	Upgrade
Last Close Price	0.10	0.08	0.18	0.07	0.20	0.44	Upgrade
PE Ratio	45.52	-	163.77	-	-	15.34	Upgrade
PS Ratio	26.44	671.54	62.19	-7.27	-4.83	-5.96	Upgrade
PB Ratio	4.54	4.18	9.11	3.20	8.71	5.19	Upgrade
P/TBV Ratio	4.54	4.18	9.11	3.20	8.71	5.19	Upgrade
P/FCF Ratio	-	-	-	54.92	-	934.11	Upgrade
P/OCF Ratio	-	-	-	54.92	-	934.11	Upgrade
EV/Sales Ratio	22.03	560.68	57.44	-	-	-	Upgrade
EV/EBIT Ratio	32.41	-	124.69	-	-	-	Upgrade
EV/FCF Ratio	-	-	-	35.59	-	723.35	Upgrade
Debt / Equity Ratio	-	-	-	-	-	0.10	Upgrade
Debt / FCF Ratio	-	-	-	-	-	18.53	Upgrade
Net Debt / Equity Ratio	-0.76	-0.71	-0.74	-0.67	-1.23	-0.75	Upgrade
Net Debt / EBITDA Ratio	-	-	-	1.20	0.63	0.84	Upgrade
Net Debt / FCF Ratio	67.39	22.45	22.24	-11.50	225.34	-135.37	Upgrade
Asset Turnover	0.17	0.01	0.15	-	-	-	Upgrade
Quick Ratio	11.01	11.46	10.20	6.88	1.85	71.62	Upgrade
Current Ratio	11.01	10.09	10.20	6.88	1.85	81.19	Upgrade
Return on Equity (ROE)	10.51%	-6.05%	6.21%	-59.89%	-88.16%	40.69%	Upgrade
Return on Assets (ROA)	7.23%	-2.93%	4.34%	-25.59%	-41.97%	-52.58%	Upgrade
Return on Capital Employed (ROCE)	11.70%	-5.20%	6.70%	-56.20%	-194.70%	-81.30%	Upgrade
Earnings Yield	2.20%	-1.49%	0.61%	-18.52%	-23.76%	6.52%	Upgrade
FCF Yield	-	-0.76%	-0.36%	1.82%	-0.06%	0.11%	Upgrade
Buyback Yield / Dilution	-10.42%	-20.95%	-20.76%	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.