Graycliff Exploration Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2018
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2018
Selling, General & Admin	0.22	0.19	0.27	0.43	1.2	Upgrade
Amortization of Goodwill & Intangibles	-	0.02	0.02	0.01	-	Upgrade
Operating Expenses	0.23	0.28	0.53	2.02	3.06	Upgrade
Operating Income	-0.23	-0.28	-0.53	-2.02	-3.06	Upgrade
Interest & Investment Income	-	-	0.01	0.01	0	Upgrade
Other Non Operating Income (Expenses)	0.01	-0	-0.23	-0.25	-1.81	Upgrade
EBT Excluding Unusual Items	-0.22	-0.28	-0.74	-2.26	-4.86	Upgrade
Gain (Loss) on Sale of Investments	-	-0.07	-	-	-	Upgrade
Gain (Loss) on Sale of Assets	0.01	0.13	-	-	-	Upgrade
Other Unusual Items	-	-	-	-	0.02	Upgrade
Pretax Income	-0.21	-0.23	-0.74	-2.26	-4.84	Upgrade
Income Tax Expense	-	-	-	-	-0.02	Upgrade
Net Income	-0.21	-0.23	-0.74	-2.26	-4.81	Upgrade
Net Income to Common	-0.21	-0.23	-0.74	-2.26	-4.81	Upgrade
Shares Outstanding (Basic)	4	4	4	4	3	Upgrade
Shares Outstanding (Diluted)	4	4	4	4	3	Upgrade
Shares Change (YoY)	-	0.94%	10.55%	35.51%	49.23%	Upgrade
EPS (Basic)	-0.05	-0.05	-0.17	-0.57	-1.65	Upgrade
EPS (Diluted)	-0.05	-0.05	-0.17	-0.57	-1.65	Upgrade
EBITDA	-	-0.26	-0.51	-2.01	-	Upgrade
D&A For EBITDA	-	0.02	0.02	0.01	-	Upgrade
EBIT	-0.23	-0.28	-0.53	-2.02	-3.06	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.