Grown Rogue International Inc. (CSE:GRIN)
Canada
· Delayed Price · Currency is CAD 0.490
-0.005 (-1.01%)
Apr 28, 2026, 3:59 PM EST
Grown Rogue International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | 2021 - 2017 |
| Revenue | 32.43 | 26.62 | 21.83 | 23.35 | 17.76 | Upgrade
|
| Revenue Growth (YoY) | 21.81% | 21.96% | -6.53% | 31.51% | 89.34% | Upgrade
|
| Cost of Revenue | 18.6 | 13.71 | 7.6 | 10.68 | 9.63 | Upgrade
|
| Gross Profit | 13.83 | 12.91 | 14.22 | 12.67 | 8.12 | Upgrade
|
| Selling, General & Admin | 11.32 | 10.25 | 8.62 | 6.47 | 5.85 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.7 | 0.99 | - | - | - | Upgrade
|
| Operating Expenses | 14.42 | 12.85 | 10.37 | 7.39 | 6.67 | Upgrade
|
| Operating Income | -0.59 | 0.06 | 3.86 | 5.28 | 1.45 | Upgrade
|
| Interest Expense | -1.38 | -1.91 | -1.71 | -1.4 | -0.89 | Upgrade
|
| Interest & Investment Income | 0.18 | 0.35 | - | - | - | Upgrade
|
| Earnings From Equity Investments | -0.45 | -0.25 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 6.84 | -13.45 | 2.32 | -4.12 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 4.59 | -15.21 | 4.46 | -0.24 | 0.55 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.25 | 3.09 | 2.4 | 0.13 | -0.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.53 | -0.18 | -0.01 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.45 | Upgrade
|
| Pretax Income | 4.83 | -12.11 | 6.34 | -0.29 | 0.67 | Upgrade
|
| Income Tax Expense | 1.6 | 3.86 | 2.3 | 0.37 | 0.25 | Upgrade
|
| Earnings From Continuing Operations | 3.23 | -15.98 | 4.03 | -0.66 | 0.42 | Upgrade
|
| Minority Interest in Earnings | -1.5 | -0.03 | -0.18 | 0.13 | 0.03 | Upgrade
|
| Net Income | 1.73 | -16.01 | 3.86 | -0.53 | 0.45 | Upgrade
|
| Net Income to Common | 1.73 | -16.01 | 3.86 | -0.53 | 0.45 | Upgrade
|
| Shares Outstanding (Basic) | 243 | 209 | 182 | 173 | 169 | Upgrade
|
| Shares Outstanding (Diluted) | 251 | 209 | 214 | 173 | 169 | Upgrade
|
| Shares Change (YoY) | 19.78% | -2.15% | 23.94% | 2.08% | 25.11% | Upgrade
|
| EPS (Basic) | 0.01 | -0.08 | - | -0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.08 | - | -0.00 | 0.00 | Upgrade
|
| Free Cash Flow | -1.09 | -1.47 | 0.63 | 4.27 | 0.89 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.01 | 0.00 | 0.03 | 0.01 | Upgrade
|
| Gross Margin | 42.64% | 48.49% | 65.16% | 54.26% | 45.75% | Upgrade
|
| Operating Margin | -1.83% | 0.22% | 17.66% | 22.61% | 8.16% | Upgrade
|
| Profit Margin | 5.33% | -60.12% | 17.67% | -2.28% | 2.52% | Upgrade
|
| Free Cash Flow Margin | -3.36% | -5.51% | 2.87% | 18.30% | 5.03% | Upgrade
|
| EBITDA | 0.11 | 1.05 | 4.97 | 5.86 | 2.2 | Upgrade
|
| EBITDA Margin | 0.34% | 3.96% | 22.79% | 25.09% | 12.39% | Upgrade
|
| D&A For EBITDA | 0.7 | 0.99 | 1.12 | 0.58 | 0.75 | Upgrade
|
| EBIT | -0.59 | 0.06 | 3.86 | 5.28 | 1.45 | Upgrade
|
| EBIT Margin | -1.83% | 0.22% | 17.66% | 22.61% | 8.16% | Upgrade
|
| Effective Tax Rate | 33.17% | - | 36.32% | - | 36.88% | Upgrade
|
| Revenue as Reported | 32.43 | 26.62 | 21.83 | 23.35 | 17.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.