Gold Runner Exploration Income Statement

Financials in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2017
Period Ending	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	2020 - 2017
Cost of Revenue	-	-	0	0.03	0.02	Upgrade
Gross Profit	-	-	-0	-0.03	-0.02	Upgrade
Selling, General & Admin	0.34	0.32	0.49	0.57	0.93	Upgrade
Other Operating Expenses	-	-	-	-	0	Upgrade
Operating Expenses	0.22	1.08	0.8	0.78	2.16	Upgrade
Operating Income	-0.22	-1.08	-0.8	-0.81	-2.18	Upgrade
Interest Expense	-0.02	-0.01	-0	-0	-0	Upgrade
Currency Exchange Gain (Loss)	-0.01	0.01	-0.01	0	-0.01	Upgrade
Other Non Operating Income (Expenses)	-0.06	-0.04	-0.04	-0.04	-0.03	Upgrade
EBT Excluding Unusual Items	-0.3	-1.12	-0.85	-0.85	-2.23	Upgrade
Gain (Loss) on Sale of Investments	0.04	-	-	-	-	Upgrade
Other Unusual Items	-	0	-	-	-	Upgrade
Pretax Income	-0.26	-1.12	-0.85	-0.85	-2.23	Upgrade
Net Income	-0.26	-1.12	-0.85	-0.85	-2.23	Upgrade
Net Income to Common	-0.26	-1.12	-0.85	-0.85	-2.23	Upgrade
Shares Outstanding (Basic)	4	3	3	2	2	Upgrade
Shares Outstanding (Diluted)	4	3	3	2	2	Upgrade
Shares Change (YoY)	10.82%	25.46%	27.13%	9.06%	52.19%	Upgrade
EPS (Basic)	-0.07	-0.33	-0.31	-0.40	-1.13	Upgrade
EPS (Diluted)	-0.07	-0.33	-0.31	-0.40	-1.13	Upgrade
Free Cash Flow	-0.26	-0.32	-0.52	-0.96	-1.72	Upgrade
Free Cash Flow Per Share	-0.07	-0.09	-0.19	-0.45	-0.87	Upgrade
EBITDA	0.5	-0.37	-0.49	-	-	Upgrade
D&A For EBITDA	0.72	0.72	0.31	-	-	Upgrade
EBIT	-0.22	-1.08	-0.8	-0.81	-2.18	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.