James Bay Resources Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	0.68	0.65	1.12	0.63	0.11	Upgrade
Operating Expenses	0.72	0.71	1.18	0.67	0.49	Upgrade
Operating Income	-0.72	-0.71	-1.18	-0.67	-0.49	Upgrade
Interest Expense	-0.13	-0.08	-0.02	-0.02	-0	Upgrade
Earnings From Equity Investments	-0.45	-	-	-0.3	-0.9	Upgrade
Currency Exchange Gain (Loss)	-	0	0.09	0.01	-0.03	Upgrade
Other Non Operating Income (Expenses)	-0.03	-0.02	-0.02	-0.02	-0	Upgrade
EBT Excluding Unusual Items	-1.33	-0.81	-1.13	-1	-1.43	Upgrade
Gain (Loss) on Sale of Investments	-	-0.18	-0.23	-1.34	3.51	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	0.02	-	Upgrade
Other Unusual Items	-	-	0.33	-	-	Upgrade
Pretax Income	-1.33	-0.99	-1.03	-2.33	2.08	Upgrade
Income Tax Expense	-	-0.01	-	-	-	Upgrade
Net Income	-1.33	-0.98	-1.03	-2.33	2.08	Upgrade
Net Income to Common	-1.33	-0.98	-1.03	-2.33	2.08	Upgrade
Shares Outstanding (Basic)	82	81	69	54	52	Upgrade
Shares Outstanding (Diluted)	82	81	69	54	52	Upgrade
Shares Change (YoY)	0.55%	17.42%	27.83%	2.95%	8.16%	Upgrade
EPS (Basic)	-0.02	-0.01	-0.01	-0.04	0.04	Upgrade
EPS (Diluted)	-0.02	-0.01	-0.01	-0.04	0.04	Upgrade
Free Cash Flow	-0.6	-0.43	-0.98	-0.75	0.31	Upgrade
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.01	0.01	Upgrade
EBITDA	-0.68	-0.65	-1.12	-0.63	-0.48	Upgrade
D&A For EBITDA	0.03	0.05	0.05	0.04	0.01	Upgrade
EBIT	-0.72	-0.71	-1.18	-0.67	-0.49	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.