Lion Copper and Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	10.07	5.01	4.8	2.89	2.7	Upgrade
Other Operating Expenses	-	-	-6.52	-3.24	-	Upgrade
Operating Expenses	22.87	14.78	5.24	3.96	6.34	Upgrade
Operating Income	-22.87	-14.78	-5.24	-3.96	-6.34	Upgrade
Interest Expense	-2.36	-0.22	-0.46	-0.25	-	Upgrade
Interest & Investment Income	0.25	0.46	0.11	-	0.01	Upgrade
Earnings From Equity Investments	0.96	-0.1	-0.29	-0.39	-	Upgrade
Currency Exchange Gain (Loss)	-0.03	-0.04	-0	0.01	0.01	Upgrade
Other Non Operating Income (Expenses)	2.84	11.7	-0.03	0.43	-0.32	Upgrade
EBT Excluding Unusual Items	-21.21	-2.99	-5.91	-4.16	-6.64	Upgrade
Gain (Loss) on Sale of Investments	-0.79	-	-	-	0.19	Upgrade
Gain (Loss) on Sale of Assets	26.38	-	-	2.21	-	Upgrade
Other Unusual Items	-	-1.75	-	0.02	-	Upgrade
Pretax Income	4.38	-4.74	-5.91	-1.93	-6.45	Upgrade
Earnings From Continuing Operations	4.38	-4.74	-5.91	-1.93	-6.45	Upgrade
Minority Interest in Earnings	10.39	0.81	1.08	0.11	-	Upgrade
Net Income	14.77	-3.93	-4.83	-1.82	-6.45	Upgrade
Net Income to Common	14.77	-3.93	-4.83	-1.82	-6.45	Upgrade
Shares Outstanding (Basic)	412	375	310	305	240	Upgrade
Shares Outstanding (Diluted)	484	375	310	305	240	Upgrade
Shares Change (YoY)	29.13%	21.14%	1.66%	26.98%	9.96%	Upgrade
EPS (Basic)	0.04	-0.01	-0.02	-0.01	-0.03	Upgrade
EPS (Diluted)	0.03	-0.01	-0.02	-0.01	-0.03	Upgrade
Free Cash Flow	-14.8	3.73	-2.75	-1.85	-5.98	Upgrade
Free Cash Flow Per Share	-0.03	0.01	-0.01	-0.01	-0.03	Upgrade
EBITDA	-	-14.18	-4.64	-	-	Upgrade
D&A For EBITDA	-	0.6	0.6	-	-	Upgrade
EBIT	-22.87	-14.78	-5.24	-3.96	-6.34	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.