Manning Ventures Income Statement

Financials in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2018
Period Ending	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	2020 - 2018
Selling, General & Admin	0.25	0.92	1.18	0.67	0.67	Upgrade
Operating Expenses	1.35	7.98	1.99	0.98	1.56	Upgrade
Operating Income	-1.35	-7.98	-1.99	-0.98	-1.56	Upgrade
Interest Expense	-0.04	-0.01	-	-	-	Upgrade
Interest & Investment Income	-	-	0	-	-	Upgrade
Currency Exchange Gain (Loss)	0.01	-0.01	-0	-0	-0	Upgrade
Other Non Operating Income (Expenses)	-0.33	-0.07	-0.13	0	-0.17	Upgrade
EBT Excluding Unusual Items	-1.72	-8.07	-2.12	-0.98	-1.73	Upgrade
Other Unusual Items	0.07	0	0.06	-	-	Upgrade
Pretax Income	-1.64	-8.06	-2.06	-0.98	-1.73	Upgrade
Income Tax Expense	-0.03	0.08	0.12	0.01	-	Upgrade
Net Income	-1.61	-8.15	-2.18	-0.99	-1.73	Upgrade
Net Income to Common	-1.61	-8.15	-2.18	-0.99	-1.73	Upgrade
Shares Outstanding (Basic)	4	3	2	2	1	Upgrade
Shares Outstanding (Diluted)	4	3	2	2	1	Upgrade
Shares Change (YoY)	13.79%	48.01%	49.64%	60.95%	111.14%	Upgrade
EPS (Basic)	-0.42	-2.40	-0.95	-0.64	-1.81	Upgrade
EPS (Diluted)	-0.42	-2.40	-0.95	-0.64	-1.81	Upgrade
Free Cash Flow	-0.32	-1.22	-1.95	-0.98	-1.34	Upgrade
Free Cash Flow Per Share	-0.08	-0.36	-0.85	-0.64	-1.40	Upgrade
EBITDA	-1.19	-0.98	-1.62	-0.75	-1.43	Upgrade
D&A For EBITDA	0.16	7	0.37	0.23	0.13	Upgrade
EBIT	-1.35	-7.98	-1.99	-0.98	-1.56	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.