Vanguard Mining Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	2.2	0.87	6.61	3.03	0.84	Upgrade
Operating Expenses	3.6	5.99	10.16	6.39	0.85	Upgrade
Operating Income	-3.6	-5.99	-10.16	-6.39	-0.85	Upgrade
Interest Expense	-0.01	-0	-0.01	-0	-0.01	Upgrade
Currency Exchange Gain (Loss)	0.02	-0	0.06	-	-	Upgrade
Other Non Operating Income (Expenses)	-0.02	0.02	-0.01	-0.01	-0.93	Upgrade
EBT Excluding Unusual Items	-3.6	-5.97	-10.12	-6.4	-1.79	Upgrade
Gain (Loss) on Sale of Investments	-0.13	-0.01	-	-	-	Upgrade
Other Unusual Items	0.28	0.01	0.17	-	-	Upgrade
Pretax Income	-3.46	-5.97	-9.96	-6.4	-1.79	Upgrade
Income Tax Expense	0	-	-	-	-	Upgrade
Net Income	-3.46	-5.97	-9.96	-6.4	-1.79	Upgrade
Net Income to Common	-3.46	-5.97	-9.96	-6.4	-1.79	Upgrade
Shares Outstanding (Basic)	14	7	5	2	1	Upgrade
Shares Outstanding (Diluted)	14	7	5	2	1	Upgrade
Shares Change (YoY)	87.39%	38.34%	224.33%	170.06%	182.96%	Upgrade
EPS (Basic)	-0.25	-0.82	-1.90	-3.96	-2.99	Upgrade
EPS (Diluted)	-0.25	-0.82	-1.90	-3.96	-2.99	Upgrade
Free Cash Flow	-3.04	-0.45	-7.69	-5.68	-2.44	Upgrade
Free Cash Flow Per Share	-0.22	-0.06	-1.47	-3.51	-4.07	Upgrade
EBITDA	1.47	-0.92	-10.12	-6.27	-	Upgrade
D&A For EBITDA	5.07	5.07	0.04	0.13	-	Upgrade
EBIT	-3.6	-5.99	-10.16	-6.39	-0.85	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.