Minerva Insurance Company Public Ltd (CYS:MINE)
0.0425
+0.0035 (8.97%)
At close: Apr 28, 2026
CYS:MINE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 18.97 | 14.54 | 13.74 | 16.33 | 14.34 | Upgrade
|
| Total Interest & Dividend Income | 0.63 | 0.48 | -0.15 | 1.21 | 0.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.49 | 0.21 | 0.34 | -0.17 | 0.04 | Upgrade
|
| Other Revenue | - | - | - | - | 1.03 | Upgrade
|
| Total Revenue | 20.09 | 15.23 | 13.94 | 17.37 | 15.56 | Upgrade
|
| Revenue Growth (YoY) | 31.92% | 9.24% | -19.74% | 11.63% | 2.74% | Upgrade
|
| Policy Benefits | 18.25 | 13.69 | 12.95 | 17.17 | 7.97 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | - | 5.7 | Upgrade
|
| Selling, General & Administrative | 0.47 | 0.59 | 0.58 | 0.59 | 2.16 | Upgrade
|
| Provision for Bad Debts | -0.01 | -0.11 | -0.33 | -0.75 | 0.12 | Upgrade
|
| Other Operating Expenses | -0.34 | -0.34 | -0.23 | -0.27 | - | Upgrade
|
| Total Operating Expenses | 18.37 | 13.83 | 12.99 | 16.74 | 15.95 | Upgrade
|
| Operating Income | 1.72 | 1.4 | 0.95 | 0.63 | -0.39 | Upgrade
|
| Interest Expense | -0.18 | -0.2 | -0.07 | -0.08 | -0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.17 | -0.23 | -0.14 | -0.12 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | 1.37 | 0.98 | 0.74 | 0.42 | -0.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -0 | -0.04 | - | - | Upgrade
|
| Asset Writedown | -0.05 | 0.41 | 1.48 | 0.31 | 0.18 | Upgrade
|
| Pretax Income | 1.32 | 1.39 | 2.18 | 0.74 | -0.38 | Upgrade
|
| Income Tax Expense | 0.19 | 0.37 | 0.16 | -0.03 | 0.01 | Upgrade
|
| Net Income | 1.14 | 1.01 | 2.03 | 0.76 | -0.39 | Upgrade
|
| Net Income to Common | 1.14 | 1.01 | 2.03 | 0.76 | -0.39 | Upgrade
|
| Net Income Growth | 12.22% | -49.93% | 165.69% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 328 | 328 | 328 | 328 | 106 | Upgrade
|
| Shares Outstanding (Diluted) | 328 | 328 | 328 | 328 | 106 | Upgrade
|
| Shares Change (YoY) | - | - | - | 210.65% | 20.47% | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | 0.01 | 0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.01 | 0.00 | -0.00 | Upgrade
|
| EPS Growth | 12.20% | -49.94% | 165.69% | - | - | Upgrade
|
| Free Cash Flow | 4.02 | 0.5 | -0.77 | 2.05 | 0.93 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.00 | -0.00 | 0.01 | 0.01 | Upgrade
|
| Operating Margin | 8.55% | 9.20% | 6.84% | 3.62% | -2.53% | Upgrade
|
| Profit Margin | 5.66% | 6.66% | 14.53% | 4.39% | -2.49% | Upgrade
|
| Free Cash Flow Margin | 20.03% | 3.26% | -5.49% | 11.82% | 5.99% | Upgrade
|
| EBITDA | 1.88 | 1.63 | 1.2 | 0.87 | -0.15 | Upgrade
|
| EBITDA Margin | 9.36% | 10.73% | 8.64% | 5.00% | -0.97% | Upgrade
|
| D&A For EBITDA | 0.16 | 0.23 | 0.25 | 0.24 | 0.24 | Upgrade
|
| EBIT | 1.72 | 1.4 | 0.95 | 0.63 | -0.39 | Upgrade
|
| EBIT Margin | 8.55% | 9.20% | 6.84% | 3.62% | -2.53% | Upgrade
|
| Effective Tax Rate | 14.04% | 26.88% | 7.25% | - | - | Upgrade
|
| Revenue as Reported | - | - | - | - | 15.74 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.