Dubai National Insurance & Reinsurance Co. (P.S.C.) (DFM:DNIR)
3.190
0.00 (0.00%)
At close: Apr 28, 2026
DFM:DNIR Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 307.72 | 265.12 | 222.04 | 152.44 | 101.37 | Upgrade
|
| Total Interest & Dividend Income | 48.53 | 50.62 | 28.51 | 27.25 | 28.06 | Upgrade
|
| Other Revenue | - | - | - | - | 23.62 | Upgrade
|
| Total Revenue | 356.25 | 315.74 | 250.55 | 179.69 | 153.04 | Upgrade
|
| Revenue Growth (YoY) | 12.83% | 26.02% | 39.44% | 17.42% | -7.78% | Upgrade
|
| Policy Benefits | 209.96 | 192.41 | 206.28 | 142.2 | 36.91 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 82.6 | 76.57 | - | - | 32.09 | Upgrade
|
| Selling, General & Administrative | 6.83 | 6.45 | 0.74 | 0.88 | - | Upgrade
|
| Other Operating Expenses | 9.01 | -0.78 | 0.53 | 0.09 | 10.08 | Upgrade
|
| Total Operating Expenses | 309.58 | 276.25 | 208.93 | 144.55 | 94.95 | Upgrade
|
| Operating Income | 46.67 | 39.49 | 41.62 | 35.14 | 58.09 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.06 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 46.67 | 39.49 | 41.68 | 35.14 | 58.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.16 | Upgrade
|
| Asset Writedown | 10.17 | 16.93 | 5.44 | 8.59 | 0.58 | Upgrade
|
| Pretax Income | 56.85 | 56.42 | 47.12 | 43.73 | 58.84 | Upgrade
|
| Income Tax Expense | 3.23 | 2.88 | - | - | - | Upgrade
|
| Net Income | 53.62 | 53.54 | 47.12 | 43.73 | 58.84 | Upgrade
|
| Net Income to Common | 53.62 | 53.54 | 47.12 | 43.73 | 58.84 | Upgrade
|
| Net Income Growth | 0.13% | 13.63% | 7.75% | -25.67% | 6.83% | Upgrade
|
| Shares Outstanding (Basic) | 116 | 116 | 116 | 116 | 116 | Upgrade
|
| Shares Outstanding (Diluted) | 116 | 116 | 116 | 116 | 116 | Upgrade
|
| EPS (Basic) | 0.46 | 0.46 | 0.41 | 0.38 | 0.51 | Upgrade
|
| EPS (Diluted) | 0.46 | 0.46 | 0.41 | 0.38 | 0.51 | Upgrade
|
| EPS Growth | 0.13% | 13.63% | 7.75% | -25.67% | 6.83% | Upgrade
|
| Free Cash Flow | 91.02 | 1.59 | -23.21 | 56.11 | 32.51 | Upgrade
|
| Free Cash Flow Per Share | 0.79 | 0.01 | -0.20 | 0.49 | 0.28 | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | 0.100 | 0.100 | 0.300 | Upgrade
|
| Dividend Growth | - | 50.00% | - | -66.67% | - | Upgrade
|
| Operating Margin | 13.10% | 12.51% | 16.61% | 19.55% | 37.96% | Upgrade
|
| Profit Margin | 15.05% | 16.96% | 18.81% | 24.34% | 38.45% | Upgrade
|
| Free Cash Flow Margin | 25.55% | 0.50% | -9.26% | 31.23% | 21.25% | Upgrade
|
| EBITDA | 48.28 | 40.7 | 42.29 | 35.38 | 58.37 | Upgrade
|
| EBITDA Margin | 13.55% | 12.89% | 16.88% | 19.69% | 38.14% | Upgrade
|
| D&A For EBITDA | 1.61 | 1.21 | 0.67 | 0.24 | 0.29 | Upgrade
|
| EBIT | 46.67 | 39.49 | 41.62 | 35.14 | 58.09 | Upgrade
|
| EBIT Margin | 13.10% | 12.51% | 16.61% | 19.55% | 37.96% | Upgrade
|
| Effective Tax Rate | 5.68% | 5.10% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.