Eastern Lubricants Blenders PLC. (DSE:EASTRNLUB)
Bangladesh
· Delayed Price · Currency is BDT 1,613.30
+94.90 (6.25%)
At close: Apr 28, 2026
DSE:EASTRNLUB Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 778.05 | 754.98 | 623.39 | 587.41 | 121.41 | 422.36 | Upgrade
|
| Revenue Growth (YoY) | 17.61% | 21.11% | 6.13% | 383.82% | -71.25% | 848.81% | Upgrade
|
| Cost of Revenue | 706.96 | 698.45 | 604.27 | 556.29 | 111.23 | 371.32 | Upgrade
|
| Gross Profit | 71.09 | 56.52 | 19.12 | 31.12 | 10.18 | 51.03 | Upgrade
|
| Selling, General & Admin | 23.69 | 23.02 | 19.95 | 15.01 | 14.62 | 5.57 | Upgrade
|
| Operating Expenses | 23.69 | 23.02 | 19.95 | 15.01 | 14.62 | 5.57 | Upgrade
|
| Operating Income | 47.4 | 33.51 | -0.83 | 16.11 | -4.44 | 45.46 | Upgrade
|
| Interest & Investment Income | 53.35 | 53.35 | 43.69 | 21.5 | 18.22 | 20.84 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.5 | 0.28 | 1.51 | 0.15 | 0.22 | 0.08 | Upgrade
|
| EBT Excluding Unusual Items | 94.25 | 87.14 | 44.37 | 37.77 | 14 | 66.39 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.33 | -0.16 | -0.69 | 0.16 | 0.26 | 0.43 | Upgrade
|
| Pretax Income | 93.92 | 86.97 | 43.68 | 37.93 | 14.26 | 66.81 | Upgrade
|
| Income Tax Expense | 19.72 | 18.4 | 7.86 | 9.35 | 2.93 | 14.95 | Upgrade
|
| Net Income | 74.2 | 68.57 | 35.82 | 28.58 | 11.33 | 51.86 | Upgrade
|
| Net Income to Common | 74.2 | 68.57 | 35.82 | 28.58 | 11.33 | 51.86 | Upgrade
|
| Net Income Growth | 37.35% | 91.44% | 25.33% | 152.30% | -78.16% | 860.60% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 0.07% | 0.04% | 0.02% | -0.06% | 0.02% | - | Upgrade
|
| EPS (Basic) | 31.15 | 28.79 | 15.04 | 12.01 | 4.76 | 21.78 | Upgrade
|
| EPS (Diluted) | 31.15 | 28.79 | 15.04 | 12.01 | 4.76 | 21.78 | Upgrade
|
| EPS Growth | 37.25% | 91.36% | 25.30% | 152.44% | -78.16% | 860.60% | Upgrade
|
| Free Cash Flow | -173.44 | -131.49 | 8.13 | 141.44 | 35 | 30.72 | Upgrade
|
| Free Cash Flow Per Share | -72.80 | -55.20 | 3.42 | 59.41 | 14.70 | 12.90 | Upgrade
|
| Dividend Per Share | - | 5.333 | 4.848 | 3.306 | 2.003 | 5.844 | Upgrade
|
| Dividend Growth | - | 10.00% | 46.67% | 65.00% | -65.72% | 366.67% | Upgrade
|
| Gross Margin | 9.14% | 7.49% | 3.07% | 5.30% | 8.38% | 12.08% | Upgrade
|
| Operating Margin | 6.09% | 4.44% | -0.13% | 2.74% | -3.66% | 10.76% | Upgrade
|
| Profit Margin | 9.54% | 9.08% | 5.75% | 4.87% | 9.33% | 12.28% | Upgrade
|
| Free Cash Flow Margin | -22.29% | -17.42% | 1.31% | 24.08% | 28.83% | 7.27% | Upgrade
|
| EBITDA | 50.2 | 36.77 | 2.97 | 16.53 | -4.1 | 45.82 | Upgrade
|
| EBITDA Margin | 6.45% | 4.87% | 0.48% | 2.81% | -3.38% | 10.85% | Upgrade
|
| D&A For EBITDA | 2.8 | 3.26 | 3.79 | 0.42 | 0.34 | 0.36 | Upgrade
|
| EBIT | 47.4 | 33.51 | -0.83 | 16.11 | -4.44 | 45.46 | Upgrade
|
| EBIT Margin | 6.09% | 4.44% | -0.13% | 2.74% | -3.66% | 10.76% | Upgrade
|
| Effective Tax Rate | 20.99% | 21.15% | 18.00% | 24.65% | 20.57% | 22.37% | Upgrade
|
| Advertising Expenses | - | 0.52 | 0.63 | 0.7 | 0.53 | 0.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.