Green Delta Insurance PLC. (DSE:GREENDELT)
Bangladesh
· Delayed Price · Currency is BDT 63.90
-0.30 (-0.47%)
At close: Apr 28, 2026
DSE:GREENDELT Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 2,293 | 1,783 | 1,882 | 1,723 | 1,547 | Upgrade
|
| Total Interest & Dividend Income | 507.18 | 396.13 | 354.01 | 379.89 | 431.17 | Upgrade
|
| Other Revenue | 1,013 | 799.04 | 825.52 | 758.73 | 747.47 | Upgrade
|
| Total Revenue | 3,814 | 2,978 | 3,062 | 2,861 | 2,725 | Upgrade
|
| Revenue Growth (YoY) | 28.07% | -2.74% | 7.01% | 4.98% | 4.45% | Upgrade
|
| Policy Benefits | 562.63 | 280.05 | 539.17 | 376.9 | 104.49 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 526.75 | 352.58 | 342.84 | 295.53 | 209.72 | Upgrade
|
| Depreciation & Amortization | 71.5 | 63.73 | 60.14 | 58.83 | 52.11 | Upgrade
|
| Selling, General & Administrative | 1,649 | 1,417 | 1,183 | 1,042 | 995.49 | Upgrade
|
| Total Operating Expenses | 2,863 | 2,113 | 2,125 | 1,773 | 1,362 | Upgrade
|
| Operating Income | 950.5 | 864.53 | 936.6 | 1,088 | 1,364 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.68 | -0.73 | -0.88 | 9.17 | -14.67 | Upgrade
|
| EBT Excluding Unusual Items | 949.83 | 863.8 | 935.72 | 1,097 | 1,349 | Upgrade
|
| Other Unusual Items | -114.67 | -178.27 | -94.11 | -86.13 | -77.34 | Upgrade
|
| Pretax Income | 835.16 | 685.53 | 841.61 | 1,011 | 1,272 | Upgrade
|
| Income Tax Expense | 324.38 | 307.85 | 306.72 | 351.8 | 504.29 | Upgrade
|
| Earnings From Continuing Ops. | 510.78 | 377.68 | 534.89 | 659.09 | 767.35 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.01 | 0 | -0 | 0 | Upgrade
|
| Net Income | 510.79 | 377.69 | 534.9 | 659.08 | 767.35 | Upgrade
|
| Net Income to Common | 510.79 | 377.69 | 534.9 | 659.08 | 767.35 | Upgrade
|
| Net Income Growth | 35.24% | -29.39% | -18.84% | -14.11% | 30.68% | Upgrade
|
| Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| EPS (Basic) | 5.10 | 3.77 | 5.34 | 6.58 | 7.66 | Upgrade
|
| EPS (Diluted) | 5.10 | 3.77 | 5.34 | 6.58 | 7.66 | Upgrade
|
| EPS Growth | 35.24% | -29.39% | -18.84% | -14.11% | 30.68% | Upgrade
|
| Free Cash Flow | 809.55 | 119.12 | 595.35 | 510.69 | -251.19 | Upgrade
|
| Free Cash Flow Per Share | 8.08 | 1.19 | 5.94 | 5.10 | -2.51 | Upgrade
|
| Dividend Per Share | 2.700 | 2.500 | 2.500 | 2.500 | 3.000 | Upgrade
|
| Dividend Growth | 8.00% | - | - | -16.67% | 31.63% | Upgrade
|
| Operating Margin | 24.92% | 29.03% | 30.59% | 38.02% | 50.03% | Upgrade
|
| Profit Margin | 13.39% | 12.68% | 17.47% | 23.04% | 28.16% | Upgrade
|
| Free Cash Flow Margin | 21.23% | 4.00% | 19.45% | 17.85% | -9.22% | Upgrade
|
| EBITDA | 1,017 | 928.03 | 996.62 | 1,146 | 1,416 | Upgrade
|
| EBITDA Margin | 26.67% | 31.16% | 32.55% | 40.07% | 51.94% | Upgrade
|
| D&A For EBITDA | 66.48 | 63.5 | 60.02 | 58.63 | 52.1 | Upgrade
|
| EBIT | 950.5 | 864.53 | 936.6 | 1,088 | 1,364 | Upgrade
|
| EBIT Margin | 24.92% | 29.03% | 30.59% | 38.02% | 50.03% | Upgrade
|
| Effective Tax Rate | 38.84% | 44.91% | 36.44% | 34.80% | 39.66% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.