Monno Ceramic Industries Limited (DSE:MONNOCERA)
Bangladesh
· Delayed Price · Currency is BDT 82.40
-1.80 (-2.14%)
At close: Apr 28, 2026
Monno Ceramic Industries Cash Flow Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | 11.88 | 8.12 | 14.65 | 109.67 | 38.93 | 33.91 | Upgrade
|
| Depreciation & Amortization | 75.12 | 70.02 | 61.91 | 62.88 | 50.61 | 47.13 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -198.1 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -70.69 | -70.69 | - | - | - | - | Upgrade
|
| Other Operating Activities | -23.68 | - | 0 | - | -0 | - | Upgrade
|
| Change in Accounts Receivable | -68.22 | -1.55 | -65.64 | -2.76 | -20.34 | -9.56 | Upgrade
|
| Change in Inventory | -33.5 | -34.49 | 48.81 | -34.63 | -60.31 | -9.07 | Upgrade
|
| Change in Accounts Payable | 1.61 | -0.96 | -12.13 | -14.05 | -2.73 | -12.07 | Upgrade
|
| Change in Income Taxes | -16.51 | -19.51 | - | 29.71 | - | -7.59 | Upgrade
|
| Change in Other Net Operating Assets | -147.04 | -154.32 | -38.23 | -68.23 | 59.49 | -6.73 | Upgrade
|
| Operating Cash Flow | -279.21 | -205.4 | -6.28 | -111.83 | 76.57 | 9.98 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 667.41% | 27.09% | Upgrade
|
| Capital Expenditures | -387.76 | -378.04 | -98.96 | -236.71 | -480.8 | -81.55 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | 200 | - | - | Upgrade
|
| Investment in Securities | 183.23 | 183.23 | - | - | - | - | Upgrade
|
| Other Investing Activities | 231.38 | 231.38 | 7.05 | 66.73 | 225.65 | - | Upgrade
|
| Investing Cash Flow | 26.84 | 36.56 | -91.91 | 30.02 | -255.15 | -81.55 | Upgrade
|
| Short-Term Debt Issued | - | 82.49 | 35.86 | 47.44 | 20.82 | 80.48 | Upgrade
|
| Long-Term Debt Issued | - | 102.09 | 85.6 | 57.76 | 173.24 | - | Upgrade
|
| Total Debt Issued | 869.99 | 184.59 | 121.46 | 105.2 | 194.06 | 80.48 | Upgrade
|
| Long-Term Debt Repaid | - | - | - | - | - | -3.81 | Upgrade
|
| Total Debt Repaid | -584.46 | - | - | - | - | -3.81 | Upgrade
|
| Net Debt Issued (Repaid) | 285.53 | 184.59 | 121.46 | 105.2 | 194.06 | 76.67 | Upgrade
|
| Common Dividends Paid | -3.4 | -3.41 | -20.47 | -17.98 | -15.85 | -8.12 | Upgrade
|
| Other Financing Activities | - | - | 0 | - | - | - | Upgrade
|
| Financing Cash Flow | 282.13 | 181.18 | 100.99 | 87.22 | 178.21 | 68.55 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | -0 | - | 0 | - | - | Upgrade
|
| Net Cash Flow | 29.76 | 12.34 | 2.79 | 5.41 | -0.37 | -3.03 | Upgrade
|
| Free Cash Flow | -666.98 | -583.44 | -105.24 | -348.55 | -404.23 | -71.58 | Upgrade
|
| Free Cash Flow Margin | -167.72% | -167.25% | -34.77% | -56.87% | -44.71% | -10.13% | Upgrade
|
| Free Cash Flow Per Share | -17.68 | -15.47 | -2.79 | -9.24 | -10.71 | -1.90 | Upgrade
|
| Cash Interest Paid | 146.2 | 146.2 | 96.29 | 83.63 | 57.58 | 68.26 | Upgrade
|
| Cash Income Tax Paid | 12.28 | 12.28 | 2.38 | 10.78 | 18.17 | 9.88 | Upgrade
|
| Levered Free Cash Flow | -656.55 | -575.2 | -146.04 | -249.21 | -417.94 | -71.74 | Upgrade
|
| Unlevered Free Cash Flow | -539.62 | -483.83 | -85.86 | -196.94 | -381.95 | -29.08 | Upgrade
|
| Change in Working Capital | -271.84 | -212.85 | -82.84 | -86.29 | -12.97 | -71.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.