National Tubes Limited (DSE:NTLTUBES)
60.40
-0.90 (-1.47%)
At close: Apr 28, 2026
National Tubes Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 359.85 | 486.88 | 572.62 | 313.37 | 272.39 | 354.59 | Upgrade
|
| Revenue Growth (YoY) | -38.06% | -14.97% | 82.73% | 15.04% | -23.18% | 12.20% | Upgrade
|
| Cost of Revenue | 238.43 | 300.88 | 384.91 | 258.01 | 272.62 | 268.35 | Upgrade
|
| Gross Profit | 121.42 | 186 | 187.71 | 55.36 | -0.23 | 86.24 | Upgrade
|
| Selling, General & Admin | 63.51 | 67.59 | 76.19 | 51.2 | 53.81 | 49.57 | Upgrade
|
| Operating Expenses | 63.51 | 67.59 | 76.19 | 51.2 | 53.81 | 49.57 | Upgrade
|
| Operating Income | 57.9 | 118.42 | 111.52 | 4.16 | -54.04 | 36.67 | Upgrade
|
| Interest Expense | -47.16 | -47.13 | -41.05 | -24.37 | -29.31 | -32.96 | Upgrade
|
| Interest & Investment Income | 0.17 | 0.17 | 0.13 | 0.73 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2.82 | 1.87 | 9.99 | 3.14 | 2.29 | 9.45 | Upgrade
|
| EBT Excluding Unusual Items | 13.72 | 73.32 | 80.59 | -16.34 | -81.05 | 13.16 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -8.66 | Upgrade
|
| Pretax Income | 13.72 | 73.32 | 80.59 | -16.34 | -81.05 | 4.5 | Upgrade
|
| Income Tax Expense | 8.94 | 13.46 | 11.01 | 1.98 | 1.72 | 2.28 | Upgrade
|
| Net Income | 4.78 | 59.86 | 69.58 | -18.32 | -82.77 | 2.22 | Upgrade
|
| Net Income to Common | 4.78 | 59.86 | 69.58 | -18.32 | -82.77 | 2.22 | Upgrade
|
| Net Income Growth | -92.95% | -13.97% | - | - | - | 14.19% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| EPS (Basic) | 0.14 | 1.72 | 2.00 | -0.53 | -2.38 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.14 | 1.72 | 2.00 | -0.53 | -2.38 | 0.06 | Upgrade
|
| EPS Growth | -92.95% | -13.97% | - | - | - | 14.19% | Upgrade
|
| Free Cash Flow | -40.67 | 64.32 | -130.89 | 18.82 | 62.7 | 112.78 | Upgrade
|
| Free Cash Flow Per Share | -1.17 | 1.85 | -3.76 | 0.54 | 1.80 | 3.24 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.400 | - | - | 0.200 | Upgrade
|
| Dividend Growth | -75.00% | -75.00% | - | - | - | -33.33% | Upgrade
|
| Gross Margin | 33.74% | 38.20% | 32.78% | 17.67% | -0.08% | 24.32% | Upgrade
|
| Operating Margin | 16.09% | 24.32% | 19.48% | 1.33% | -19.84% | 10.34% | Upgrade
|
| Profit Margin | 1.33% | 12.29% | 12.15% | -5.85% | -30.39% | 0.63% | Upgrade
|
| Free Cash Flow Margin | -11.30% | 13.21% | -22.86% | 6.00% | 23.02% | 31.80% | Upgrade
|
| EBITDA | 63.23 | 122.85 | 116.34 | 9.52 | -47.76 | 44.09 | Upgrade
|
| EBITDA Margin | 17.57% | 25.23% | 20.32% | 3.04% | -17.53% | 12.44% | Upgrade
|
| D&A For EBITDA | 5.33 | 4.44 | 4.82 | 5.36 | 6.28 | 7.42 | Upgrade
|
| EBIT | 57.9 | 118.42 | 111.52 | 4.16 | -54.04 | 36.67 | Upgrade
|
| EBIT Margin | 16.09% | 24.32% | 19.48% | 1.33% | -19.84% | 10.34% | Upgrade
|
| Effective Tax Rate | 65.18% | 18.36% | 13.67% | - | - | 50.71% | Upgrade
|
| Advertising Expenses | - | 1.06 | 0.96 | 1.15 | 0.88 | 0.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.