Arafura Rare Earths Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2020 - 2016
Cost of Revenue	18.27	77.9	85.59	28.18	-	Upgrade
Gross Profit	-18.27	-77.9	-85.59	-28.18	-	Upgrade
Selling, General & Admin	6.55	5.75	4.14	3.23	2.83	Upgrade
Other Operating Expenses	-5.61	7.48	9.24	3.98	3.51	Upgrade
Operating Expenses	2.11	21.64	13.95	7.53	6.62	Upgrade
Operating Income	-20.39	-99.54	-99.54	-35.7	-6.62	Upgrade
Interest Expense	-0.11	-0.11	-0.03	-0.02	-0.03	Upgrade
Interest & Investment Income	1.25	2.34	3.2	0.13	0.11	Upgrade
Other Non Operating Income (Expenses)	-	-	-	-	0.06	Upgrade
EBT Excluding Unusual Items	-19.24	-97.31	-96.38	-35.59	-6.48	Upgrade
Gain (Loss) on Sale of Assets	-	0.03	-	0.03	0	Upgrade
Other Unusual Items	-	-3.69	-	-	-	Upgrade
Pretax Income	-19.24	-100.97	-96.38	-35.56	-6.48	Upgrade
Net Income	-19.24	-100.97	-96.38	-35.56	-6.48	Upgrade
Net Income to Common	-19.24	-100.97	-96.38	-35.56	-6.48	Upgrade
Shares Outstanding (Basic)	2,444	2,213	1,907	1,526	1,169	Upgrade
Shares Outstanding (Diluted)	2,444	2,213	1,907	1,526	1,169	Upgrade
Shares Change (YoY)	10.42%	16.08%	24.99%	30.51%	11.81%	Upgrade
EPS (Basic)	-0.01	-0.05	-0.05	-0.02	-0.01	Upgrade
EPS (Diluted)	-0.01	-0.05	-0.05	-0.02	-0.01	Upgrade
Free Cash Flow	-37.93	-112.06	-71.7	-31.46	-12.9	Upgrade
Free Cash Flow Per Share	-0.02	-0.05	-0.04	-0.02	-0.01	Upgrade
EBITDA	-19.74	-99.37	-99.41	-35.61	-6.58	Upgrade
D&A For EBITDA	0.65	0.18	0.14	0.09	0.04	Upgrade
EBIT	-20.39	-99.54	-99.54	-35.7	-6.62	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.