Campine NV (EBR:CAMB)
Belgium
· Delayed Price · Currency is EUR 215.00
+2.00 (0.94%)
Apr 28, 2026, 5:35 PM CET
Campine NV Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 56.62 | 22.26 | 13.65 | 15.81 | 13.51 | Upgrade
|
| Depreciation & Amortization | 9.71 | 8.3 | 7.2 | 5.76 | 4.34 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.2 | 0.28 | 0 | 0 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 0.2 | 0 | 0 | 0.03 | - | Upgrade
|
| Other Operating Activities | -2.86 | 0.53 | -1.91 | -4.64 | 0.56 | Upgrade
|
| Change in Accounts Receivable | -13.33 | -5.08 | 4.54 | -11.97 | -5.3 | Upgrade
|
| Change in Inventory | -17.86 | -8.68 | -0.85 | -1.68 | -19.39 | Upgrade
|
| Change in Accounts Payable | 7.96 | 11.96 | -2.08 | -1.51 | 12.92 | Upgrade
|
| Operating Cash Flow | 40.65 | 29.57 | 20.55 | 1.8 | 6.63 | Upgrade
|
| Operating Cash Flow Growth | 37.48% | 43.92% | 1038.97% | -72.81% | 98.09% | Upgrade
|
| Capital Expenditures | -10.64 | -12.2 | -6.67 | -6.73 | -8.36 | Upgrade
|
| Cash Acquisitions | -2.98 | - | - | -2.54 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.7 | -0.31 | -0.69 | -0.59 | -0.01 | Upgrade
|
| Other Investing Activities | - | -13.25 | - | - | 0.88 | Upgrade
|
| Investing Cash Flow | -14.32 | -25.75 | -7.36 | -9.86 | -7.5 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 11.12 | 5.08 | Upgrade
|
| Long-Term Debt Issued | 9 | 13.95 | 0.31 | 7.5 | - | Upgrade
|
| Total Debt Issued | 9 | 13.95 | 0.31 | 18.62 | 5.08 | Upgrade
|
| Short-Term Debt Repaid | -0.92 | -12.13 | -5.89 | - | - | Upgrade
|
| Long-Term Debt Repaid | -13.07 | -1.66 | -3 | -3.46 | -3.19 | Upgrade
|
| Total Debt Repaid | -13.99 | -13.8 | -8.89 | -3.46 | -3.19 | Upgrade
|
| Net Debt Issued (Repaid) | -4.99 | 0.16 | -8.58 | 15.16 | 1.9 | Upgrade
|
| Common Dividends Paid | -6.86 | -4.59 | -3.84 | -4.29 | -1.07 | Upgrade
|
| Other Financing Activities | - | - | 0.06 | -0.06 | - | Upgrade
|
| Financing Cash Flow | -11.84 | -4.43 | -12.36 | 10.81 | 0.83 | Upgrade
|
| Net Cash Flow | 14.49 | -0.61 | 0.83 | 2.76 | -0.04 | Upgrade
|
| Free Cash Flow | 30.01 | 17.38 | 13.88 | -4.93 | -1.73 | Upgrade
|
| Free Cash Flow Growth | 72.73% | 25.20% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 3.92% | 4.75% | 4.31% | -1.55% | -0.76% | Upgrade
|
| Free Cash Flow Per Share | 20.01 | 11.58 | 9.25 | -3.28 | -1.15 | Upgrade
|
| Cash Interest Paid | 1.71 | 1.77 | - | - | - | Upgrade
|
| Cash Income Tax Paid | 18.41 | 7.29 | 6 | 2.7 | 4.45 | Upgrade
|
| Levered Free Cash Flow | 12.3 | 10.9 | 10.31 | -14.36 | -3.45 | Upgrade
|
| Unlevered Free Cash Flow | 13.37 | 12 | 11.13 | -13.9 | -3.24 | Upgrade
|
| Change in Working Capital | -23.22 | -1.8 | 1.61 | -15.16 | -11.77 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.