Groupe Bruxelles Lambert SA (EBR:GBLB)
Belgium
· Delayed Price · Currency is EUR 79.50
-0.15 (-0.19%)
Apr 29, 2026, 9:44 AM CET
Groupe Bruxelles Lambert Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 6,222 | 6,056 | 6,137 | 5,623 | 6,243 | Upgrade
|
| Other Revenue | 112.5 | 306.8 | 612.2 | -198 | 712.9 | Upgrade
|
| Revenue | 6,334 | 6,363 | 6,750 | 5,425 | 6,956 | Upgrade
|
| Revenue Growth (YoY) | -0.45% | -5.73% | 24.41% | -22.00% | 5.42% | Upgrade
|
| Cost of Revenue | 1,907 | 1,949 | 2,207 | 2,083 | 1,600 | Upgrade
|
| Gross Profit | 4,427 | 4,414 | 4,543 | 3,342 | 5,356 | Upgrade
|
| Selling, General & Admin | 2,004 | 1,866 | 1,771 | 1,299 | 2,531 | Upgrade
|
| Other Operating Expenses | 1,430 | 1,382 | 1,292 | 1,395 | 1,303 | Upgrade
|
| Operating Expenses | 4,040 | 3,782 | 3,583 | 3,137 | 4,377 | Upgrade
|
| Operating Income | 387.2 | 631.9 | 960.1 | 205.3 | 978.5 | Upgrade
|
| Interest Expense | -249.5 | -363.2 | -282.9 | -129 | -148 | Upgrade
|
| Interest & Investment Income | 6.8 | 30.8 | 10.6 | 6.5 | 3 | Upgrade
|
| Earnings From Equity Investments | 30.3 | 110.3 | 94.5 | 32.6 | 13.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -139.8 | -47.2 | -28.1 | -15.4 | -321.5 | Upgrade
|
| EBT Excluding Unusual Items | 35 | 362.6 | 754.2 | 100 | 525.7 | Upgrade
|
| Merger & Restructuring Charges | - | - | -34 | -21 | -68 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6 | 6.7 | -2.3 | 10.7 | 0.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | -545.6 | -348.4 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -218.2 | -125 | -29 | Upgrade
|
| Pretax Income | -504.6 | 20.9 | 499.7 | -35.3 | 429.5 | Upgrade
|
| Income Tax Expense | 24.5 | 90.8 | 112.2 | 105 | 62.2 | Upgrade
|
| Earnings From Continuing Operations | -529.1 | -69.9 | 387.5 | -140.3 | 367.3 | Upgrade
|
| Earnings From Discontinued Operations | -304.5 | 133.1 | 1,356 | -292.2 | 67.5 | Upgrade
|
| Net Income to Company | -833.6 | 63.2 | 1,743 | -432.5 | 434.8 | Upgrade
|
| Minority Interest in Earnings | 208.2 | 69.1 | -19.9 | -152.2 | -156 | Upgrade
|
| Net Income | -625.4 | 132.3 | 1,723 | -584.7 | 278.8 | Upgrade
|
| Net Income to Common | -625.4 | 132.3 | 1,723 | -584.7 | 278.8 | Upgrade
|
| Net Income Growth | - | -92.32% | - | - | -28.70% | Upgrade
|
| Shares Outstanding (Basic) | 126 | 134 | 140 | 147 | 152 | Upgrade
|
| Shares Outstanding (Diluted) | 126 | 138 | 145 | 151 | 152 | Upgrade
|
| Shares Change (YoY) | -8.24% | -4.65% | -4.25% | -0.78% | -1.46% | Upgrade
|
| EPS (Basic) | -4.94 | 0.99 | 12.28 | -3.99 | 1.83 | Upgrade
|
| EPS (Diluted) | -4.94 | 0.99 | 11.87 | -4.07 | 1.83 | Upgrade
|
| EPS Growth | - | -91.65% | - | - | -27.67% | Upgrade
|
| Free Cash Flow | 69 | 746.9 | 555.8 | 269.3 | 637.3 | Upgrade
|
| Free Cash Flow Per Share | 0.55 | 5.42 | 3.85 | 1.78 | 4.19 | Upgrade
|
| Dividend Per Share | 5.125 | 5.000 | 2.750 | 2.750 | 2.750 | Upgrade
|
| Dividend Growth | 2.50% | 81.82% | - | - | 10.00% | Upgrade
|
| Gross Margin | 69.89% | 69.37% | 67.31% | 61.60% | 77.00% | Upgrade
|
| Operating Margin | 6.11% | 9.93% | 14.22% | 3.78% | 14.07% | Upgrade
|
| Profit Margin | -9.87% | 2.08% | 25.53% | -10.78% | 4.01% | Upgrade
|
| Free Cash Flow Margin | 1.09% | 11.74% | 8.24% | 4.96% | 9.16% | Upgrade
|
| EBITDA | 847.2 | 1,033 | 1,489 | 695.4 | 1,388 | Upgrade
|
| EBITDA Margin | 13.38% | 16.23% | 22.06% | 12.82% | 19.95% | Upgrade
|
| D&A For EBITDA | 460 | 400.9 | 528.9 | 490.1 | 409.2 | Upgrade
|
| EBIT | 387.2 | 631.9 | 960.1 | 205.3 | 978.5 | Upgrade
|
| EBIT Margin | 6.11% | 9.93% | 14.22% | 3.78% | 14.07% | Upgrade
|
| Effective Tax Rate | - | 434.45% | 22.45% | - | 14.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.