Home Invest Belgium S.A. (EBR:HOMI)
Belgium
· Delayed Price · Currency is EUR 19.36
+0.20 (1.04%)
Apr 28, 2026, 5:35 PM CET
Home Invest Belgium Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 38.81 | 36.51 | 34.79 | 31.46 | 27.54 | Upgrade
|
| Tenant Reimbursements | 1.27 | 1.37 | 1.17 | 1.09 | 1.62 | Upgrade
|
| Other Revenue | 1.84 | 1.58 | 0.65 | 4.05 | 2.25 | Upgrade
|
| Total Revenue | 41.91 | 39.46 | 36.62 | 36.6 | 31.4 | Upgrade
|
| Revenue Growth (YoY | 6.23% | 7.74% | 0.06% | 16.56% | 3.62% | Upgrade
|
| Property Expenses | 7.2 | 7.22 | 7.56 | 7.29 | 7.14 | Upgrade
|
| Selling, General & Administrative | 3.61 | 3.07 | 3.41 | 3.02 | 2.59 | Upgrade
|
| Other Operating Expenses | 1.05 | 0.21 | -0.62 | 0.85 | -0.74 | Upgrade
|
| Total Operating Expenses | 11.86 | 10.5 | 10.35 | 11.16 | 8.99 | Upgrade
|
| Operating Income | 30.06 | 28.96 | 26.27 | 25.44 | 22.41 | Upgrade
|
| Interest Expense | -6.42 | -5.85 | -5.12 | -5.11 | -4.54 | Upgrade
|
| Interest & Investment Income | 0.1 | 0.07 | 0.1 | 0.07 | 0.05 | Upgrade
|
| Other Non-Operating Income | -0.08 | -0.07 | -0.1 | -0.09 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | 23.65 | 23.1 | 21.15 | 20.31 | 17.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.31 | -6.34 | -11.33 | 32.32 | 4.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.52 | 1.89 | 0.03 | -0.02 | 0.43 | Upgrade
|
| Asset Writedown | 33.31 | 62.81 | -23.79 | 4.89 | 26.55 | Upgrade
|
| Other Unusual Items | 0.01 | 0.08 | -0 | -0.02 | 0.03 | Upgrade
|
| Pretax Income | 60.18 | 81.53 | -13.95 | 57.49 | 49.09 | Upgrade
|
| Income Tax Expense | 0.41 | 0.56 | 0.34 | 0.26 | 0.22 | Upgrade
|
| Net Income | 59.77 | 80.97 | -14.28 | 57.23 | 48.87 | Upgrade
|
| Net Income to Common | 59.77 | 80.97 | -14.28 | 57.23 | 48.87 | Upgrade
|
| Net Income Growth | -26.19% | - | - | 17.12% | 158.73% | Upgrade
|
| Basic Shares Outstanding | 20 | 20 | 19 | 17 | 16 | Upgrade
|
| Diluted Shares Outstanding | 20 | 20 | 19 | 17 | 16 | Upgrade
|
| Shares Change (YoY) | 0.03% | 6.35% | 9.33% | 4.04% | 0.01% | Upgrade
|
| EPS (Basic) | 3.00 | 4.07 | -0.76 | 3.35 | 2.97 | Upgrade
|
| EPS (Diluted) | 3.00 | 4.07 | -0.76 | 3.35 | 2.97 | Upgrade
|
| EPS Growth | -26.21% | - | - | 12.57% | 158.70% | Upgrade
|
| Dividend Per Share | 1.030 | 1.020 | 1.010 | 1.000 | 0.990 | Upgrade
|
| Dividend Growth | 0.98% | 0.99% | 1.00% | 1.01% | - | Upgrade
|
| Operating Margin | 71.71% | 73.39% | 71.75% | 69.50% | 71.37% | Upgrade
|
| Profit Margin | 142.59% | 205.23% | -39.00% | 156.37% | 155.62% | Upgrade
|
| EBITDA | 30.08 | 28.98 | 26.39 | 25.65 | 22.52 | Upgrade
|
| EBITDA Margin | 71.78% | 73.45% | 72.05% | 70.09% | 71.72% | Upgrade
|
| D&A For Ebitda | 0.03 | 0.02 | 0.11 | 0.21 | 0.11 | Upgrade
|
| EBIT | 30.06 | 28.96 | 26.27 | 25.44 | 22.41 | Upgrade
|
| EBIT Margin | 71.71% | 73.39% | 71.75% | 69.50% | 71.37% | Upgrade
|
| Effective Tax Rate | 0.69% | 0.68% | - | 0.45% | 0.45% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.