Immobel SA (EBR:IMMO)
Belgium flag Belgium · Delayed Price · Currency is EUR
20.80
+0.10 (0.48%)
Apr 28, 2026, 5:35 PM CET

Immobel Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Revenue
333.87377.51156.38236.31388.88
Upgrade
Revenue Growth (YoY)
-11.56%141.41%-33.82%-39.23%6.69%
Upgrade
Cost of Revenue
281.97434.88143.44208.87311.07
Upgrade
Gross Profit
51.9-57.3712.9427.4477.81
Upgrade
Selling, General & Admin
21.319.7715.5840.9227.25
Upgrade
Other Operating Expenses
-20.96-1.88-6.47-7.57-3.94
Upgrade
Operating Expenses
0.3417.899.1233.3523.31
Upgrade
Operating Income
51.56-75.263.83-5.9154.5
Upgrade
Interest Expense
-15.28-17.25-9.87-4.27-6.61
Upgrade
Interest & Investment Income
6.356.8310.514.44.98
Upgrade
Earnings From Equity Investments
5.69-2.38367.1844.53
Upgrade
Other Non Operating Income (Expenses)
-0.571.79-2.6-4.48-3.47
Upgrade
EBT Excluding Unusual Items
47.75-86.274.8756.9293.94
Upgrade
Merger & Restructuring Charges
---10.2--
Upgrade
Impairment of Goodwill
----43.79-
Upgrade
Gain (Loss) on Sale of Assets
0.180.26--0.03
Upgrade
Asset Writedown
--5.81-20--
Upgrade
Pretax Income
47.93-91.82-25.3313.1393.96
Upgrade
Income Tax Expense
-11.7712.262.761.62
Upgrade
Earnings From Continuing Operations
48.93-93.59-37.5910.3792.35
Upgrade
Minority Interest in Earnings
-0.48-0.12-0.840.35-0.2
Upgrade
Net Income
48.45-93.7-38.4210.7292.15
Upgrade
Net Income to Common
48.45-93.7-38.4210.7292.15
Upgrade
Net Income Growth
----88.36%176.96%
Upgrade
Shares Outstanding (Basic)
1010101010
Upgrade
Shares Outstanding (Diluted)
1010101010
Upgrade
Shares Change (YoY)
3.26%0.77%-0.01%0.03%7.13%
Upgrade
EPS (Basic)
4.74-9.33-3.851.089.25
Upgrade
EPS (Diluted)
4.67-9.33-3.851.079.25
Upgrade
EPS Growth
----88.37%158.57%
Upgrade
Free Cash Flow
157.2354.36-127.97-84.81-16.17
Upgrade
Free Cash Flow Per Share
15.155.41-12.84-8.50-1.62
Upgrade
Dividend Per Share
--1.2003.0503.050
Upgrade
Dividend Growth
---60.66%-10.11%
Upgrade
Gross Margin
15.55%-15.20%8.28%11.61%20.01%
Upgrade
Operating Margin
15.44%-19.93%2.45%-2.50%14.02%
Upgrade
Profit Margin
14.51%-24.82%-24.57%4.54%23.70%
Upgrade
Free Cash Flow Margin
47.09%14.40%-81.84%-35.89%-4.16%
Upgrade
EBITDA
53.16-73.046.25-2.557.81
Upgrade
EBITDA Margin
15.92%-19.35%4.00%-1.06%14.87%
Upgrade
D&A For EBITDA
1.592.212.433.413.31
Upgrade
EBIT
51.56-75.263.83-5.9154.5
Upgrade
EBIT Margin
15.44%-19.93%2.45%-2.50%14.02%
Upgrade
Effective Tax Rate
---20.99%1.72%
Upgrade
Revenue as Reported
354.82379.39162.84243.88392.82
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.