Moury Construct SA (EBR:MOUR)
Belgium
· Delayed Price · Currency is EUR 762.00
0.00 (0.00%)
Apr 28, 2026, 1:38 PM CET
Moury Construct Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 249.55 | 186.34 | 194.03 | 155.35 | 134.82 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | Upgrade
|
| Revenue | 249.55 | 186.34 | 194.03 | 155.35 | 134.82 | Upgrade
|
| Revenue Growth (YoY) | 33.92% | -3.96% | 24.89% | 15.23% | 4.84% | Upgrade
|
| Cost of Revenue | 187.65 | 135.08 | 144.54 | 117.91 | 101.66 | Upgrade
|
| Gross Profit | 61.9 | 51.26 | 49.49 | 37.44 | 33.16 | Upgrade
|
| Selling, General & Admin | 22.99 | 21.95 | 19.91 | 14.72 | 13.54 | Upgrade
|
| Other Operating Expenses | -1.65 | -1.61 | -2.03 | -2.48 | -0.45 | Upgrade
|
| Operating Expenses | 23.64 | 22.78 | 20.3 | 14.13 | 14.9 | Upgrade
|
| Operating Income | 38.26 | 28.48 | 29.19 | 23.31 | 18.27 | Upgrade
|
| Interest Expense | -1.05 | -0.12 | -0.09 | -0.03 | -0.02 | Upgrade
|
| Interest & Investment Income | 9.53 | 2.56 | 1.29 | 0.38 | 0.18 | Upgrade
|
| Earnings From Equity Investments | -0.44 | -0.19 | 0.12 | -0.01 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -0.08 | -0.29 | -0.15 | -0.16 | Upgrade
|
| EBT Excluding Unusual Items | 46.31 | 30.65 | 30.21 | 23.5 | 18.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1.53 | 1.42 | -0.61 | 0.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.05 | 0.03 | -0.05 | 0.07 | Upgrade
|
| Asset Writedown | -0.12 | 0.16 | 0.03 | - | 0.36 | Upgrade
|
| Other Unusual Items | - | 0.2 | 0.6 | 0.51 | -1.55 | Upgrade
|
| Pretax Income | 46.19 | 32.78 | 32.58 | 23.45 | 17.76 | Upgrade
|
| Income Tax Expense | 11.71 | 8.36 | 8.2 | 6.18 | 4.75 | Upgrade
|
| Earnings From Continuing Operations | 34.48 | 24.42 | 24.38 | 17.27 | 13.01 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | -0 | - | - | Upgrade
|
| Net Income | 34.47 | 24.42 | 24.38 | 17.27 | 13.01 | Upgrade
|
| Net Income to Common | 34.47 | 24.42 | 24.38 | 17.27 | 13.01 | Upgrade
|
| Net Income Growth | 41.16% | 0.19% | 41.15% | 32.79% | 43.04% | Upgrade
|
| Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | -0.22% | -0.07% | 0.60% | - | - | Upgrade
|
| EPS (Basic) | 87.27 | 61.68 | 61.52 | 43.85 | 33.02 | Upgrade
|
| EPS (Diluted) | 87.27 | 61.68 | 61.50 | 43.85 | 33.00 | Upgrade
|
| EPS Growth | 41.48% | 0.29% | 40.25% | 32.88% | 42.94% | Upgrade
|
| Free Cash Flow | - | 19.03 | 42.86 | 8 | 9.65 | Upgrade
|
| Free Cash Flow Per Share | - | 48.05 | 108.19 | 20.31 | 24.51 | Upgrade
|
| Dividend Per Share | 14.200 | 12.500 | 11.000 | 9.700 | 8.400 | Upgrade
|
| Dividend Growth | 13.60% | 13.64% | 13.40% | 15.48% | 20.00% | Upgrade
|
| Gross Margin | 24.80% | 27.51% | 25.51% | 24.10% | 24.60% | Upgrade
|
| Operating Margin | 15.33% | 15.28% | 15.04% | 15.00% | 13.55% | Upgrade
|
| Profit Margin | 13.81% | 13.11% | 12.56% | 11.12% | 9.65% | Upgrade
|
| Free Cash Flow Margin | - | 10.21% | 22.09% | 5.15% | 7.16% | Upgrade
|
| EBITDA | 40.7 | 30.92 | 31.61 | 25.09 | 20.07 | Upgrade
|
| EBITDA Margin | 16.31% | 16.59% | 16.29% | 16.15% | 14.89% | Upgrade
|
| D&A For EBITDA | 2.44 | 2.44 | 2.42 | 1.79 | 1.8 | Upgrade
|
| EBIT | 38.26 | 28.48 | 29.19 | 23.31 | 18.27 | Upgrade
|
| EBIT Margin | 15.33% | 15.28% | 15.04% | 15.00% | 13.55% | Upgrade
|
| Effective Tax Rate | 25.36% | 25.50% | 25.18% | 26.36% | 26.77% | Upgrade
|
| Revenue as Reported | 251.58 | 188.31 | 196.33 | 156.99 | 136.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.