Orange Belgium S.A. (EBR:OBEL)
19.80
0.00 (0.00%)
Mar 6, 2026, 1:27 PM CET
Orange Belgium Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,951 | 1,963 | 1,723 | 1,367 | 1,328 | Upgrade
|
| Other Revenue | 12.7 | 30.88 | 26.96 | 23.8 | 35.26 | Upgrade
|
| Revenue | 1,963 | 1,994 | 1,749 | 1,391 | 1,363 | Upgrade
|
| Revenue Growth (YoY) | -1.53% | 13.96% | 25.75% | 2.04% | 3.70% | Upgrade
|
| Cost of Revenue | 887.6 | 900.3 | 857.26 | 724.16 | 710.88 | Upgrade
|
| Gross Profit | 1,076 | 1,093 | 892.22 | 667.06 | 652.6 | Upgrade
|
| Selling, General & Admin | 479.7 | 506.26 | 423.67 | 263.18 | 263.42 | Upgrade
|
| Other Operating Expenses | -37.8 | -35.74 | -45.68 | -33.18 | -28.85 | Upgrade
|
| Operating Expenses | 922.5 | 937.73 | 757.41 | 518.27 | 523.14 | Upgrade
|
| Operating Income | 153.2 | 155.71 | 134.82 | 148.78 | 129.46 | Upgrade
|
| Interest Expense | -97 | -114.56 | -80.97 | -14.13 | -3.23 | Upgrade
|
| Interest & Investment Income | - | 0 | - | - | - | Upgrade
|
| Earnings From Equity Investments | 0.1 | 0.44 | 0.41 | 0.39 | 0.28 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0 | 0 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 56.3 | 41.59 | 54.26 | 135.04 | 126.51 | Upgrade
|
| Merger & Restructuring Charges | -18.8 | -19.42 | -43.8 | -11.03 | -4.04 | Upgrade
|
| Impairment of Goodwill | - | - | - | -22.43 | -14.94 | Upgrade
|
| Asset Writedown | 1.9 | -17.88 | -12.62 | -19.97 | -55.04 | Upgrade
|
| Pretax Income | 39.4 | 4.29 | -2.16 | 81.61 | 52.5 | Upgrade
|
| Income Tax Expense | -1.9 | -12.87 | 8.62 | 23.45 | 12.77 | Upgrade
|
| Earnings From Continuing Operations | 41.3 | 17.15 | -10.79 | 58.16 | 39.72 | Upgrade
|
| Minority Interest in Earnings | - | 5 | 10.83 | - | - | Upgrade
|
| Net Income | 41.3 | 22.15 | 0.04 | 58.16 | 39.72 | Upgrade
|
| Net Income to Common | 41.3 | 22.15 | 0.04 | 58.16 | 39.72 | Upgrade
|
| Net Income Growth | 86.46% | 50238.64% | -99.92% | 46.41% | -26.41% | Upgrade
|
| Shares Outstanding (Basic) | 67 | 65 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 65 | 60 | 60 | 60 | Upgrade
|
| Shares Change (YoY) | 3.83% | 8.30% | - | - | 0.07% | Upgrade
|
| EPS (Basic) | 0.61 | 0.34 | 0.00 | 0.97 | 0.66 | Upgrade
|
| EPS (Diluted) | 0.61 | 0.34 | 0.00 | 0.97 | 0.66 | Upgrade
|
| EPS Growth | 79.41% | 46221.39% | -99.92% | 46.97% | -26.67% | Upgrade
|
| Free Cash Flow | 149.2 | 212.86 | 137.04 | 227.61 | 221.31 | Upgrade
|
| Free Cash Flow Per Share | 2.21 | 3.28 | 2.29 | 3.80 | 3.69 | Upgrade
|
| Gross Margin | 54.79% | 54.84% | 51.00% | 47.95% | 47.86% | Upgrade
|
| Operating Margin | 7.80% | 7.81% | 7.71% | 10.70% | 9.50% | Upgrade
|
| Profit Margin | 2.10% | 1.11% | 0.00% | 4.18% | 2.91% | Upgrade
|
| Free Cash Flow Margin | 7.60% | 10.68% | 7.83% | 16.36% | 16.23% | Upgrade
|
| EBITDA | 571.6 | 550.11 | 456.9 | 376.43 | 355.27 | Upgrade
|
| EBITDA Margin | 29.11% | 27.59% | 26.12% | 27.06% | 26.06% | Upgrade
|
| D&A For EBITDA | 418.4 | 394.4 | 322.09 | 227.65 | 225.81 | Upgrade
|
| EBIT | 153.2 | 155.71 | 134.82 | 148.78 | 129.46 | Upgrade
|
| EBIT Margin | 7.80% | 7.81% | 7.71% | 10.70% | 9.50% | Upgrade
|
| Effective Tax Rate | - | - | - | 28.74% | 24.33% | Upgrade
|
| Revenue as Reported | 1,963 | 1,994 | 1,749 | 1,391 | 1,363 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.