Shurgard Self Storage Ltd (EBR:SHUR)
28.20
+0.65 (2.36%)
At close: Mar 6, 2026
Shurgard Self Storage Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 450.85 | 406.5 | 357.92 | 335.29 | 300.38 | Upgrade
|
| Total Revenue | 450.85 | 406.5 | 357.92 | 335.29 | 300.38 | Upgrade
|
| Revenue Growth (YoY | 10.91% | 13.57% | 6.75% | 11.62% | 10.68% | Upgrade
|
| Property Expenses | 146.15 | 131.06 | 114.11 | 107.95 | 100.28 | Upgrade
|
| Selling, General & Administrative | 45.37 | 39.46 | 35.85 | 31.68 | 28.5 | Upgrade
|
| Other Operating Expenses | 1.11 | 3.23 | 0.22 | - | - | Upgrade
|
| Total Operating Expenses | 192.63 | 173.75 | 150.18 | 139.63 | 128.78 | Upgrade
|
| Operating Income | 258.23 | 232.75 | 207.74 | 195.67 | 171.6 | Upgrade
|
| Interest Expense | -52.28 | -36.26 | -23.25 | -21.32 | -19.99 | Upgrade
|
| Interest & Investment Income | 2.56 | 6.02 | 3.12 | 0.62 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.03 | -4.39 | -0.14 | -0.09 | 0.02 | Upgrade
|
| Other Non-Operating Income | 0 | -0 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 208.48 | 198.12 | 187.47 | 174.88 | 151.63 | Upgrade
|
| Merger & Restructuring Charges | - | -3.7 | - | - | - | Upgrade
|
| Total Insurance Settlements | - | - | - | - | 6.52 | Upgrade
|
| Asset Writedown | 519.74 | 331.07 | 294.35 | 586.18 | 466.58 | Upgrade
|
| Other Unusual Items | -1.01 | - | -0.7 | 0.78 | - | Upgrade
|
| Pretax Income | 727.21 | 525.5 | 481.12 | 761.84 | 624.72 | Upgrade
|
| Income Tax Expense | 127.93 | 121.82 | -53.28 | 186.24 | 177.13 | Upgrade
|
| Earnings From Continuing Operations | 599.29 | 403.68 | 534.4 | 575.6 | 447.59 | Upgrade
|
| Minority Interest in Earnings | -1.53 | -0.83 | -1.09 | -1.32 | -0.74 | Upgrade
|
| Net Income | 597.76 | 402.85 | 533.31 | 574.28 | 446.85 | Upgrade
|
| Net Income to Common | 597.76 | 402.85 | 533.31 | 574.28 | 446.85 | Upgrade
|
| Net Income Growth | 48.38% | -24.46% | -7.13% | 28.52% | 54.36% | Upgrade
|
| Basic Shares Outstanding | 100 | 98 | 90 | 89 | 89 | Upgrade
|
| Diluted Shares Outstanding | 100 | 98 | 91 | 90 | 89 | Upgrade
|
| Shares Change (YoY) | 1.87% | 8.18% | 0.92% | 0.34% | 0.28% | Upgrade
|
| EPS (Basic) | 6.00 | 4.13 | 5.91 | 6.45 | 5.03 | Upgrade
|
| EPS (Diluted) | 5.99 | 4.11 | 5.89 | 6.40 | 5.00 | Upgrade
|
| EPS Growth | 45.74% | -30.22% | -7.97% | 28.00% | 53.85% | Upgrade
|
| Dividend Per Share | 1.170 | 1.170 | 1.170 | 1.170 | 1.170 | Upgrade
|
| Dividend Growth | - | - | - | - | 10.38% | Upgrade
|
| Operating Margin | 57.27% | 57.26% | 58.04% | 58.36% | 57.13% | Upgrade
|
| Profit Margin | 132.58% | 99.10% | 149.00% | 171.28% | 148.76% | Upgrade
|
| EBITDA | 263.76 | 236.15 | 211.12 | 198.53 | 174.22 | Upgrade
|
| EBITDA Margin | 58.50% | 58.09% | 58.98% | 59.21% | 58.00% | Upgrade
|
| D&A For Ebitda | 5.53 | 3.4 | 3.38 | 2.87 | 2.62 | Upgrade
|
| EBIT | 258.23 | 232.75 | 207.74 | 195.67 | 171.6 | Upgrade
|
| EBIT Margin | 57.27% | 57.26% | 58.04% | 58.36% | 57.13% | Upgrade
|
| Effective Tax Rate | 17.59% | 23.18% | - | 24.45% | 28.35% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.