Xior Student Housing NV (EBR:XIOR)
Belgium
· Delayed Price · Currency is EUR 27.70
0.00 (0.00%)
Apr 28, 2026, 5:35 PM CET
Xior Student Housing NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 184.79 | 180 | 168.08 | 145.81 | 113.13 | 79.84 | Upgrade
|
| Tenant Reimbursements | 32.1 | 30.91 | 29.6 | 26.94 | 21.24 | 13.57 | Upgrade
|
| Other Revenue | 10.6 | 12.6 | 8.1 | 18.78 | -0.27 | 1.87 | Upgrade
|
| Total Revenue | 227.49 | 223.51 | 205.79 | 191.53 | 134.1 | 95.28 | Upgrade
|
| Revenue Growth (YoY | 10.68% | 8.61% | 7.44% | 42.82% | 40.74% | 34.01% | Upgrade
|
| Property Expenses | 67.56 | 65.05 | 62.58 | 56.94 | 44.22 | 29.37 | Upgrade
|
| Selling, General & Administrative | 14.69 | 14.27 | 14.21 | 16.45 | 11.48 | 7.26 | Upgrade
|
| Other Operating Expenses | 67.56 | 69.01 | 27.6 | 11.14 | 37 | 30.56 | Upgrade
|
| Total Operating Expenses | 150.12 | 148.73 | 104.84 | 84.77 | 93.35 | 67.43 | Upgrade
|
| Operating Income | 77.36 | 74.78 | 100.95 | 106.76 | 40.75 | 27.86 | Upgrade
|
| Interest Expense | -41.97 | -42.67 | -57.76 | -39.76 | -9.03 | -5.25 | Upgrade
|
| Interest & Investment Income | 9.55 | 6.93 | 4.4 | 1.47 | 1.62 | 0.68 | Upgrade
|
| Other Non-Operating Income | -1.95 | 0.82 | 17.96 | 12.4 | -5.27 | -5.14 | Upgrade
|
| EBT Excluding Unusual Items | 42.99 | 39.85 | 65.55 | 80.88 | 28.07 | 18.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12.56 | 5 | -20.14 | -39.17 | 76.22 | 12.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.87 | -1.05 | -28.21 | -1.57 | - | - | Upgrade
|
| Asset Writedown | 38.03 | 39.29 | 58.1 | -54.85 | 96.62 | 63.6 | Upgrade
|
| Other Unusual Items | 0.07 | 0.08 | 0.07 | 0.18 | 0.05 | 0.11 | Upgrade
|
| Pretax Income | 92.79 | 83.19 | 75.37 | -14.53 | 200.97 | 93.87 | Upgrade
|
| Income Tax Expense | 17.47 | 14.51 | 8.86 | -5.12 | 14.44 | 11.56 | Upgrade
|
| Net Income | 75.32 | 68.67 | 66.51 | -9.41 | 186.53 | 82.31 | Upgrade
|
| Net Income to Common | 75.32 | 68.67 | 66.51 | -9.41 | 186.53 | 82.31 | Upgrade
|
| Net Income Growth | -19.84% | 3.25% | - | - | 126.61% | - | Upgrade
|
| Basic Shares Outstanding | 47 | 46 | 41 | 37 | 30 | 25 | Upgrade
|
| Diluted Shares Outstanding | 47 | 46 | 41 | 37 | 30 | 25 | Upgrade
|
| Shares Change (YoY) | 8.93% | 12.55% | 10.71% | 23.78% | 21.75% | 25.99% | Upgrade
|
| EPS (Basic) | 1.61 | 1.48 | 1.62 | -0.25 | 6.22 | 3.34 | Upgrade
|
| EPS (Diluted) | 1.61 | 1.48 | 1.62 | -0.25 | 6.22 | 3.34 | Upgrade
|
| EPS Growth | -26.58% | -8.50% | - | - | 86.12% | - | Upgrade
|
| Dividend Per Share | - | 1.768 | 1.768 | 1.738 | 1.656 | 1.440 | Upgrade
|
| Dividend Growth | - | - | 1.75% | 4.92% | 15.00% | 5.88% | Upgrade
|
| Operating Margin | 34.01% | 33.45% | 49.06% | 55.74% | 30.39% | 29.23% | Upgrade
|
| Profit Margin | 33.11% | 30.72% | 32.32% | -4.91% | 139.09% | 86.39% | Upgrade
|
| EBITDA | 77.64 | 75.05 | 101.23 | 107.34 | 40.97 | 28.02 | Upgrade
|
| EBITDA Margin | 34.13% | 33.58% | 49.19% | 56.05% | 30.55% | 29.41% | Upgrade
|
| D&A For Ebitda | 0.28 | 0.28 | 0.28 | 0.58 | 0.22 | 0.17 | Upgrade
|
| EBIT | 77.36 | 74.78 | 100.95 | 106.76 | 40.75 | 27.86 | Upgrade
|
| EBIT Margin | 34.01% | 33.45% | 49.06% | 55.74% | 30.39% | 29.23% | Upgrade
|
| Effective Tax Rate | 18.83% | 17.45% | 11.75% | - | 7.18% | 12.31% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.