The Arab Drug Company (EGX:ADCI)
Egypt
· Delayed Price · Currency is EGP 178.19
-0.15 (-0.08%)
At close: Apr 28, 2026
The Arab Drug Company Balance Sheet
Financials in millions EGP. Fiscal year is July - June.
Millions EGP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Cash & Equivalents | 89.15 | 79.28 | 232.72 | 50.48 | 40.28 | 46.43 | Upgrade
|
| Short-Term Investments | - | - | - | - | - | 13.88 | Upgrade
|
| Cash & Short-Term Investments | 89.15 | 79.28 | 232.72 | 50.48 | 40.28 | 60.31 | Upgrade
|
| Cash Growth | -12.22% | -65.93% | 361.00% | 25.33% | -33.21% | -17.65% | Upgrade
|
| Accounts Receivable | 163.28 | 130.06 | 71.44 | 69.72 | 54.02 | 33.56 | Upgrade
|
| Other Receivables | 21.35 | 76.36 | 48.45 | 20.11 | 28.91 | 15.54 | Upgrade
|
| Receivables | 297.87 | 287.39 | 203.53 | 173.07 | 153.86 | 142.07 | Upgrade
|
| Inventory | 333.33 | 327.72 | 236.28 | 254.09 | 224.85 | 171.7 | Upgrade
|
| Prepaid Expenses | - | - | 0.01 | - | 0.11 | 0.1 | Upgrade
|
| Other Current Assets | 32.71 | 0.74 | 0.34 | 0.41 | 0.43 | 0.93 | Upgrade
|
| Total Current Assets | 753.05 | 695.12 | 672.88 | 478.05 | 419.53 | 375.11 | Upgrade
|
| Property, Plant & Equipment | 672.99 | 616.53 | 444.4 | 193.36 | 145.5 | 59.19 | Upgrade
|
| Long-Term Investments | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 3.24 | Upgrade
|
| Long-Term Deferred Tax Assets | 4.6 | 8.98 | 14.06 | 8.39 | 6.7 | 8.73 | Upgrade
|
| Other Long-Term Assets | 0 | - | -0 | - | -0 | - | Upgrade
|
| Total Assets | 1,433 | 1,323 | 1,134 | 682.07 | 573.98 | 446.27 | Upgrade
|
| Accounts Payable | 91.37 | 64.52 | 45.63 | 44.18 | 25.26 | 20.45 | Upgrade
|
| Accrued Expenses | 12 | 9.48 | 11.63 | 11.14 | 9.02 | 10.07 | Upgrade
|
| Short-Term Debt | 226.26 | 174.41 | 116.7 | 85.26 | 98.66 | 21.21 | Upgrade
|
| Current Portion of Long-Term Debt | 91.87 | 91.44 | 73.37 | - | - | - | Upgrade
|
| Current Income Taxes Payable | 35.58 | 48.72 | 24.42 | 6.33 | 2.41 | 24.76 | Upgrade
|
| Other Current Liabilities | 116.59 | 68.26 | 76.3 | 45.11 | 46.01 | 60.15 | Upgrade
|
| Total Current Liabilities | 573.67 | 456.83 | 348.04 | 192.03 | 181.36 | 136.63 | Upgrade
|
| Long-Term Debt | 233.17 | 245.35 | 324.88 | 103.71 | 52.41 | - | Upgrade
|
| Long-Term Leases | - | 0.96 | 2.15 | 3.1 | - | - | Upgrade
|
| Other Long-Term Liabilities | - | - | - | 0 | - | - | Upgrade
|
| Total Liabilities | 806.84 | 703.15 | 675.06 | 298.84 | 233.78 | 136.63 | Upgrade
|
| Common Stock | 120 | 120 | 60 | 60 | 60 | 60 | Upgrade
|
| Retained Earnings | 484.77 | 478.45 | 377.23 | 301.94 | 258.91 | 227.36 | Upgrade
|
| Comprehensive Income & Other | 21.3 | 21.3 | 21.3 | 21.3 | 21.3 | 22.27 | Upgrade
|
| Shareholders' Equity | 626.07 | 619.74 | 458.53 | 383.23 | 340.21 | 309.63 | Upgrade
|
| Total Liabilities & Equity | 1,433 | 1,323 | 1,134 | 682.07 | 573.98 | 446.27 | Upgrade
|
| Total Debt | 551.3 | 512.16 | 517.09 | 192.07 | 151.07 | 21.21 | Upgrade
|
| Net Cash (Debt) | -462.15 | -432.88 | -284.38 | -141.59 | -110.8 | 39.1 | Upgrade
|
| Net Cash Growth | - | - | - | - | - | -33.99% | Upgrade
|
| Net Cash Per Share | -38.51 | -36.07 | -23.70 | -11.80 | -8.18 | 2.82 | Upgrade
|
| Filing Date Shares Outstanding | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Total Common Shares Outstanding | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Working Capital | 179.39 | 238.29 | 324.84 | 286.03 | 238.17 | 238.48 | Upgrade
|
| Book Value Per Share | 52.17 | 51.65 | 38.21 | 31.94 | 28.35 | 25.80 | Upgrade
|
| Tangible Book Value | 626.07 | 619.74 | 458.53 | 383.23 | 340.21 | 309.63 | Upgrade
|
| Tangible Book Value Per Share | 52.17 | 51.65 | 38.21 | 31.94 | 28.35 | 25.80 | Upgrade
|
| Land | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | Upgrade
|
| Buildings | 272.59 | 272.24 | 82.98 | 61.47 | 61.44 | 49.42 | Upgrade
|
| Machinery | 213.32 | 208.66 | 145.17 | 124.79 | 124.52 | 118.84 | Upgrade
|
| Construction In Progress | 388.96 | 318.45 | 372.62 | 154.6 | 101.16 | 25.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.