Arab Moltaqa Investments Company (EGX:AMIA)
Egypt
· Delayed Price · Currency is EGP 7.27
+0.06 (0.83%)
At close: Apr 28, 2026
EGX:AMIA Cash Flow Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 353.99 | 187.03 | 160.75 | 98.72 | 102.69 | Upgrade
|
| Depreciation & Amortization | 13.6 | 16.51 | 16.05 | 13.37 | 13.32 | Upgrade
|
| Other Amortization | 1.24 | 1.21 | 1.08 | 0.95 | 0.11 | Upgrade
|
| Loss (Gain) From Sale of Assets | -3.1 | -0.06 | -36.65 | -0.69 | -0.07 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -7.46 | - | -1.36 | -24.43 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | 2.6 | 10.75 | 14.13 | Upgrade
|
| Provision & Write-off of Bad Debts | 3.41 | 0.26 | 0.23 | -0.19 | 0.22 | Upgrade
|
| Other Operating Activities | -94.25 | -84.45 | -18.3 | -25.4 | 15.03 | Upgrade
|
| Change in Accounts Receivable | -1.29 | -4.07 | 2.45 | 2.91 | - | Upgrade
|
| Change in Inventory | 33.7 | -25.01 | -3.84 | -0.44 | - | Upgrade
|
| Change in Accounts Payable | 6.04 | 8.51 | -0.4 | 5 | -0.66 | Upgrade
|
| Change in Other Net Operating Assets | -2,122 | -709.66 | -884.51 | 461.18 | -663.35 | Upgrade
|
| Operating Cash Flow | -1,812 | -612.56 | -750.14 | 593.04 | -545.3 | Upgrade
|
| Capital Expenditures | -46.96 | -17.11 | -24.8 | -9.9 | -3.99 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.11 | 0.07 | 0.01 | 1.15 | 0.28 | Upgrade
|
| Cash Acquisitions | - | - | 0.45 | -20.98 | - | Upgrade
|
| Divestitures | 139.33 | 57.25 | 38.62 | 47.4 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.01 | -0.46 | -0.04 | -1.33 | -0.09 | Upgrade
|
| Sale (Purchase) of Real Estate | -0.79 | - | - | 16.05 | -7.17 | Upgrade
|
| Investment in Securities | -4.45 | 8.47 | 0.68 | -46.05 | 69.89 | Upgrade
|
| Other Investing Activities | 178.02 | 150.74 | 94.76 | -333.97 | 56.7 | Upgrade
|
| Investing Cash Flow | 268.24 | 198.95 | 109.69 | -347.62 | 115.61 | Upgrade
|
| Short-Term Debt Issued | - | 1.88 | - | 1.32 | - | Upgrade
|
| Long-Term Debt Issued | 7,120 | 4,163 | 4,951 | 2,805 | 2,675 | Upgrade
|
| Total Debt Issued | 7,120 | 4,165 | 4,951 | 2,806 | 2,675 | Upgrade
|
| Short-Term Debt Repaid | -0.76 | - | -2.07 | - | - | Upgrade
|
| Long-Term Debt Repaid | -5,330 | -2,561 | -4,245 | -2,991 | -2,151 | Upgrade
|
| Total Debt Repaid | -5,331 | -2,561 | -4,247 | -2,991 | -2,151 | Upgrade
|
| Net Debt Issued (Repaid) | 1,789 | 1,604 | 704.57 | -184.66 | 524.54 | Upgrade
|
| Common Dividends Paid | - | - | - | - | -22.12 | Upgrade
|
| Other Financing Activities | -33.19 | -66.02 | -61.16 | -47.26 | - | Upgrade
|
| Financing Cash Flow | 1,756 | 1,538 | 643.41 | -231.92 | 502.43 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.78 | 15.52 | 4.47 | 7.48 | -0.07 | Upgrade
|
| Net Cash Flow | 210.56 | 1,140 | 7.43 | 20.97 | 72.67 | Upgrade
|
| Free Cash Flow | -1,859 | -629.67 | -774.94 | 583.15 | -549.29 | Upgrade
|
| Free Cash Flow Margin | -76.21% | -32.97% | -59.88% | 76.18% | -81.06% | Upgrade
|
| Free Cash Flow Per Share | -3.64 | -1.23 | -1.52 | 1.14 | -1.08 | Upgrade
|
| Cash Income Tax Paid | 84.05 | 72.79 | 55.78 | 57.5 | 27.79 | Upgrade
|
| Levered Free Cash Flow | -748.81 | -275.75 | -129.84 | 20.86 | -13.38 | Upgrade
|
| Unlevered Free Cash Flow | -748.81 | -275.75 | -129.84 | 20.86 | -13.38 | Upgrade
|
| Change in Working Capital | -2,084 | -730.23 | -886.29 | 491.21 | -664 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.