The Arab Ceramic Co. (EGX:CERA)
Egypt
· Delayed Price · Currency is EGP 1.140
0.00 (0.00%)
At close: Apr 28, 2026
The Arab Ceramic Co. Cash Flow Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 37.57 | 58.75 | 88.05 | 19.5 | 49.25 | Upgrade
|
| Depreciation & Amortization | 73.94 | 82.88 | 71.78 | 41.48 | 28.92 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.17 | -66.36 | -3.41 | -0.91 | -0.55 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 2.36 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | -7.69 | -6.37 | Upgrade
|
| Other Operating Activities | 10.28 | 81.68 | 7.06 | -1.65 | 4.99 | Upgrade
|
| Change in Accounts Receivable | -61.65 | -85.05 | 53.49 | 37.72 | -52.73 | Upgrade
|
| Change in Inventory | -119.3 | -91.85 | -94.91 | -52.17 | 1.97 | Upgrade
|
| Change in Accounts Payable | 118.61 | 168.54 | 42.06 | 18.16 | 20.6 | Upgrade
|
| Change in Other Net Operating Assets | 8.93 | -55.48 | -15.9 | -3.07 | -2.13 | Upgrade
|
| Operating Cash Flow | 68.2 | 93.09 | 150.59 | 51.37 | 43.96 | Upgrade
|
| Operating Cash Flow Growth | -26.74% | -38.18% | 193.16% | 16.85% | -42.84% | Upgrade
|
| Capital Expenditures | -326.28 | -223.23 | -195.99 | -170.3 | -79.41 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.17 | 67.69 | 3.41 | 0.98 | 2.03 | Upgrade
|
| Investment in Securities | - | - | - | 13.94 | - | Upgrade
|
| Other Investing Activities | 62.32 | 31.45 | - | - | - | Upgrade
|
| Investing Cash Flow | -263.79 | -124.1 | -192.58 | -155.37 | -77.37 | Upgrade
|
| Short-Term Debt Issued | 272.08 | - | 32.93 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 161.93 | - | 118.36 | 61.91 | Upgrade
|
| Total Debt Issued | 272.08 | 161.93 | 32.93 | 118.36 | 61.91 | Upgrade
|
| Short-Term Debt Repaid | - | -19.99 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -78.42 | - | - | - | - | Upgrade
|
| Total Debt Repaid | -78.42 | -19.99 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | 193.66 | 141.94 | 32.93 | 118.36 | 61.91 | Upgrade
|
| Common Dividends Paid | -10.87 | -31.32 | - | - | -30.47 | Upgrade
|
| Financing Cash Flow | 182.8 | 110.63 | 32.93 | 118.36 | 31.44 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.72 | -69.36 | -0.05 | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | -0 | - | - | Upgrade
|
| Net Cash Flow | -12.07 | 10.26 | -9.11 | 14.36 | -1.97 | Upgrade
|
| Free Cash Flow | -258.08 | -130.14 | -45.39 | -118.93 | -35.44 | Upgrade
|
| Free Cash Flow Margin | -11.29% | -6.91% | -3.54% | -12.80% | -4.44% | Upgrade
|
| Free Cash Flow Per Share | -0.24 | -0.12 | -0.04 | -0.11 | -0.03 | Upgrade
|
| Cash Interest Paid | - | - | 46.74 | 17.43 | 8.6 | Upgrade
|
| Cash Income Tax Paid | - | 10.24 | - | 9.7 | 11 | Upgrade
|
| Levered Free Cash Flow | -395.2 | -338.17 | -142.8 | -106.68 | -51.33 | Upgrade
|
| Unlevered Free Cash Flow | -327.94 | -281.93 | -113.59 | -95.79 | -45.95 | Upgrade
|
| Change in Working Capital | -53.42 | -63.84 | -15.25 | 0.63 | -32.28 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.