Egyptian Media Production City (EGX:MPRC)
Egypt
· Delayed Price · Currency is EGP 31.51
-0.38 (-1.19%)
At close: Apr 28, 2026
EGX:MPRC Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,268 | 1,109 | 874.59 | 666.5 | 525.96 | Upgrade
|
| Other Revenue | 0 | - | - | - | - | Upgrade
|
| Revenue | 1,268 | 1,109 | 874.59 | 666.5 | 525.96 | Upgrade
|
| Revenue Growth (YoY) | 14.38% | 26.77% | 31.22% | 26.72% | 16.76% | Upgrade
|
| Cost of Revenue | 400.11 | 353.84 | 285.35 | 256.15 | 243.5 | Upgrade
|
| Gross Profit | 868.04 | 754.85 | 589.24 | 410.35 | 282.46 | Upgrade
|
| Selling, General & Admin | 234.93 | 206.99 | 182.1 | 147.13 | 134.64 | Upgrade
|
| Other Operating Expenses | -24.54 | -16.61 | -5.45 | 0.04 | 3.7 | Upgrade
|
| Operating Expenses | 210.39 | 291.54 | 176.66 | 147.17 | 152.35 | Upgrade
|
| Operating Income | 657.65 | 463.31 | 412.58 | 263.18 | 130.12 | Upgrade
|
| Interest Expense | -6.35 | -6.54 | - | - | -1.49 | Upgrade
|
| Interest & Investment Income | - | 112.64 | 45.29 | 13.79 | 6.79 | Upgrade
|
| Currency Exchange Gain (Loss) | -20.98 | 232.04 | 31.92 | 1.72 | 0.71 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | - | - | 0.5 | Upgrade
|
| EBT Excluding Unusual Items | 630.33 | 801.45 | 489.8 | 278.7 | 136.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | 153.24 | -0.05 | -8.1 | -6.66 | 0.6 | Upgrade
|
| Pretax Income | 783.57 | 801.4 | 481.69 | 272.04 | 137.23 | Upgrade
|
| Earnings From Continuing Operations | 783.57 | 801.4 | 481.69 | 272.04 | 137.23 | Upgrade
|
| Minority Interest in Earnings | -7.51 | -7.57 | -2.84 | -0.85 | 0.01 | Upgrade
|
| Net Income | 776.06 | 793.83 | 478.85 | 271.19 | 137.24 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 79.38 | 47.89 | 27.12 | 13.72 | Upgrade
|
| Net Income to Common | 776.06 | 714.45 | 430.97 | 244.07 | 123.51 | Upgrade
|
| Net Income Growth | -2.24% | 65.78% | 76.58% | 97.61% | 103.22% | Upgrade
|
| Shares Outstanding (Basic) | 211 | 190 | 190 | 190 | 190 | Upgrade
|
| Shares Outstanding (Diluted) | 211 | 190 | 190 | 190 | 190 | Upgrade
|
| Shares Change (YoY) | 11.21% | - | - | - | 1.05% | Upgrade
|
| EPS (Basic) | 3.68 | 3.77 | 2.27 | 1.29 | 0.65 | Upgrade
|
| EPS (Diluted) | 3.68 | 3.77 | 2.27 | 1.29 | 0.65 | Upgrade
|
| EPS Growth | -2.33% | 65.78% | 76.58% | 97.61% | 101.11% | Upgrade
|
| Free Cash Flow | 460.91 | 370.26 | 216.95 | 195.05 | 31.78 | Upgrade
|
| Free Cash Flow Per Share | 2.19 | 1.95 | 1.14 | 1.03 | 0.17 | Upgrade
|
| Dividend Per Share | - | 0.500 | 0.500 | 0.500 | - | Upgrade
|
| Gross Margin | 68.45% | 68.08% | 67.37% | 61.57% | 53.70% | Upgrade
|
| Operating Margin | 51.86% | 41.79% | 47.17% | 39.49% | 24.74% | Upgrade
|
| Profit Margin | 61.20% | 64.44% | 49.28% | 36.62% | 23.48% | Upgrade
|
| Free Cash Flow Margin | 36.34% | 33.40% | 24.81% | 29.26% | 6.04% | Upgrade
|
| EBITDA | 735.35 | 534.15 | 479.14 | 333.61 | 203.68 | Upgrade
|
| EBITDA Margin | 57.99% | 48.18% | 54.78% | 50.05% | 38.73% | Upgrade
|
| D&A For EBITDA | 77.7 | 70.84 | 66.56 | 70.43 | 73.56 | Upgrade
|
| EBIT | 657.65 | 463.31 | 412.58 | 263.18 | 130.12 | Upgrade
|
| EBIT Margin | 51.86% | 41.79% | 47.17% | 39.49% | 24.74% | Upgrade
|
| Revenue as Reported | 1,268 | 1,109 | 874.59 | 666.5 | 525.96 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.