El-Saeed Company for Contracting and Real Estate Investment "SCCD" (S.A.E.) (EGX:UEGC)
Egypt
· Delayed Price · Currency is EGP 1.180
-0.020 (-1.67%)
At close: Dec 4, 2025
EGX:UEGC Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,123 | 2,145 | 2,691 | 2,644 | 1,550 | 830.36 | Upgrade
|
| Revenue Growth (YoY) | -5.24% | -20.29% | 1.74% | 70.66% | 86.61% | -0.88% | Upgrade
|
| Cost of Revenue | 1,521 | 1,595 | 2,184 | 2,350 | 1,379 | 724.88 | Upgrade
|
| Gross Profit | 601.91 | 549.52 | 506.21 | 294.91 | 170.62 | 105.48 | Upgrade
|
| Selling, General & Admin | 83.35 | 64.58 | 68.99 | 76.11 | 47.37 | 38.65 | Upgrade
|
| Other Operating Expenses | -4.51 | -9.93 | -8.91 | -22.15 | -16.06 | -11.72 | Upgrade
|
| Operating Expenses | 81.87 | 55.82 | 66.2 | 55.43 | 35.46 | 26.93 | Upgrade
|
| Operating Income | 520.04 | 493.7 | 440.01 | 239.49 | 135.16 | 78.55 | Upgrade
|
| Interest Expense | -479.87 | -491.96 | -308.85 | -126.57 | -36.54 | -6.19 | Upgrade
|
| Interest & Investment Income | 4.13 | 8.12 | 12.51 | 8.78 | 9.18 | 17.66 | Upgrade
|
| Earnings From Equity Investments | 14.3 | 1.51 | -6.34 | 1.76 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -13.44 | 106.37 | 20.2 | 18.87 | -0.02 | -0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.97 | -1.02 | -1.11 | -0.41 | -0.26 | -0.4 | Upgrade
|
| EBT Excluding Unusual Items | 42.19 | 116.72 | 156.41 | 141.91 | 107.52 | 89.54 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.33 | 1.5 | 0.65 | -0.06 | 0.3 | 0.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.74 | 0.71 | - | 0.12 | 0.28 | 7.46 | Upgrade
|
| Pretax Income | 162.82 | 118.94 | 157.06 | 141.98 | 108.1 | 97.22 | Upgrade
|
| Income Tax Expense | 45.16 | 26.81 | 37.98 | 37.97 | 27.12 | 21.23 | Upgrade
|
| Earnings From Continuing Operations | 117.66 | 92.13 | 119.08 | 104.01 | 80.99 | 75.99 | Upgrade
|
| Minority Interest in Earnings | -9.57 | -0 | -0 | 0 | - | 0 | Upgrade
|
| Net Income | 108.08 | 92.13 | 119.08 | 104.01 | 80.99 | 75.99 | Upgrade
|
| Net Income to Common | 108.08 | 92.13 | 119.08 | 104.01 | 80.99 | 75.99 | Upgrade
|
| Net Income Growth | 1.60% | -22.63% | 14.49% | 28.43% | 6.58% | 75.51% | Upgrade
|
| Shares Outstanding (Basic) | 727 | 727 | 727 | 730 | 760 | - | Upgrade
|
| Shares Outstanding (Diluted) | 727 | 727 | 727 | 730 | 760 | - | Upgrade
|
| Shares Change (YoY) | 0.25% | -0.06% | -0.35% | -3.99% | - | - | Upgrade
|
| EPS (Basic) | 0.15 | 0.13 | 0.16 | 0.14 | 0.11 | - | Upgrade
|
| EPS (Diluted) | 0.15 | 0.13 | 0.16 | 0.14 | 0.11 | - | Upgrade
|
| EPS Growth | 1.34% | -22.59% | 14.89% | 33.77% | - | - | Upgrade
|
| Free Cash Flow | 365.72 | 279.83 | -148.41 | -350.07 | -288.16 | -135.55 | Upgrade
|
| Free Cash Flow Per Share | 0.50 | 0.39 | -0.20 | -0.48 | -0.38 | - | Upgrade
|
| Gross Margin | 28.35% | 25.62% | 18.81% | 11.15% | 11.01% | 12.70% | Upgrade
|
| Operating Margin | 24.49% | 23.02% | 16.35% | 9.06% | 8.72% | 9.46% | Upgrade
|
| Profit Margin | 5.09% | 4.30% | 4.43% | 3.93% | 5.23% | 9.15% | Upgrade
|
| Free Cash Flow Margin | 17.22% | 13.05% | -5.52% | -13.24% | -18.60% | -16.32% | Upgrade
|
| EBITDA | 536.77 | 509.87 | 456.13 | 253.57 | 145.94 | 86.34 | Upgrade
|
| EBITDA Margin | 25.28% | 23.77% | 16.95% | 9.59% | 9.42% | 10.40% | Upgrade
|
| D&A For EBITDA | 16.72 | 16.17 | 16.12 | 14.08 | 10.78 | 7.79 | Upgrade
|
| EBIT | 520.04 | 493.7 | 440.01 | 239.49 | 135.16 | 78.55 | Upgrade
|
| EBIT Margin | 24.49% | 23.02% | 16.35% | 9.06% | 8.72% | 9.46% | Upgrade
|
| Effective Tax Rate | 27.74% | 22.54% | 24.18% | 26.74% | 25.08% | 21.84% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.