El-Saeed Company for Contracting and Real Estate Investment "SCCD" (S.A.E.) (EGX:UEGC)
Egypt
· Delayed Price · Currency is EGP 1.360
-0.020 (-1.45%)
At close: Apr 28, 2026
EGX:UEGC Cash Flow Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 83.88 | 92.13 | 119.08 | 104.01 | 80.99 | Upgrade
|
| Depreciation & Amortization | 18.83 | 17.52 | 17.56 | 15.51 | 12.49 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.74 | -0.71 | - | -0.12 | -0.28 | Upgrade
|
| Asset Writedown & Restructuring Costs | -133.62 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -2.97 | -1.5 | -0.65 | 0.06 | -0.3 | Upgrade
|
| Loss (Gain) on Equity Investments | -17.46 | -1.51 | 6.34 | -1.76 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 18.1 | 1.17 | 6.11 | 1.46 | 4.15 | Upgrade
|
| Other Operating Activities | 505.01 | 469.96 | 292.31 | 128.73 | 34 | Upgrade
|
| Change in Accounts Receivable | 29.93 | -198.54 | -417.18 | -617.79 | -321.07 | Upgrade
|
| Change in Inventory | 7.86 | -54.11 | 120.77 | 85.03 | -109.82 | Upgrade
|
| Change in Accounts Payable | -231.96 | 0.61 | 1.93 | 218.38 | 63.08 | Upgrade
|
| Change in Unearned Revenue | 153.48 | 180.87 | -37.67 | 44.87 | 26.49 | Upgrade
|
| Change in Other Net Operating Assets | 117.31 | -214.74 | -231.63 | -269.65 | -53.87 | Upgrade
|
| Operating Cash Flow | 547.64 | 290.76 | -116.45 | -335.68 | -264.14 | Upgrade
|
| Operating Cash Flow Growth | 88.35% | - | - | - | - | Upgrade
|
| Capital Expenditures | -69.95 | -10.92 | -31.97 | -14.39 | -24.02 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.75 | 0.76 | - | 0.15 | 0.36 | Upgrade
|
| Investment in Securities | -9.12 | -0.8 | - | - | -63.19 | Upgrade
|
| Other Investing Activities | 3.94 | 8.22 | 12.29 | 24.72 | 9.24 | Upgrade
|
| Investing Cash Flow | -74.39 | -2.74 | -19.68 | 10.48 | -77.61 | Upgrade
|
| Short-Term Debt Issued | 19.29 | - | 552.37 | 603.91 | 286.38 | Upgrade
|
| Long-Term Debt Issued | 29 | - | 19.13 | - | - | Upgrade
|
| Total Debt Issued | 48.29 | - | 571.49 | 603.91 | 286.38 | Upgrade
|
| Short-Term Debt Repaid | - | -52.32 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -12.68 | -6.87 | -3.67 | -3.32 | -3.12 | Upgrade
|
| Total Debt Repaid | -12.68 | -59.2 | -3.67 | -3.32 | -3.12 | Upgrade
|
| Net Debt Issued (Repaid) | 35.62 | -59.2 | 567.82 | 600.58 | 283.26 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 70.07 | Upgrade
|
| Repurchase of Common Stock | - | - | -2.93 | -10.26 | -8.31 | Upgrade
|
| Common Dividends Paid | -17.23 | -11.44 | -14.64 | -11.53 | -11.12 | Upgrade
|
| Other Financing Activities | -437.69 | -492.98 | -309.97 | -126.98 | -36.8 | Upgrade
|
| Financing Cash Flow | -419.31 | -563.62 | 240.28 | 451.81 | 297.1 | Upgrade
|
| Foreign Exchange Rate Adjustments | -24.26 | -6.1 | -4.47 | 5.56 | 0.78 | Upgrade
|
| Net Cash Flow | 29.69 | -281.7 | 99.69 | 132.16 | -43.87 | Upgrade
|
| Free Cash Flow | 477.69 | 279.83 | -148.41 | -350.07 | -288.16 | Upgrade
|
| Free Cash Flow Growth | 70.70% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 21.83% | 13.05% | -5.52% | -13.24% | -18.60% | Upgrade
|
| Free Cash Flow Per Share | 0.66 | 0.39 | -0.20 | -0.48 | -0.38 | Upgrade
|
| Cash Interest Paid | 471.68 | 491.96 | 308.85 | 122.43 | 35.59 | Upgrade
|
| Cash Income Tax Paid | 25.42 | 41.71 | 43.13 | 27.44 | 20.74 | Upgrade
|
| Levered Free Cash Flow | 56.87 | -308.6 | -487.09 | -461.69 | -338.82 | Upgrade
|
| Unlevered Free Cash Flow | 351.66 | -1.12 | -294.06 | -382.59 | -315.98 | Upgrade
|
| Change in Working Capital | 76.62 | -286.3 | -557.2 | -583.56 | -395.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.