Zahraa El Maadi Investment and Development Company SAE (EGX:ZMID)
Egypt
· Delayed Price · Currency is EGP 5.82
+0.08 (1.39%)
At close: Apr 28, 2026
EGX:ZMID Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 834.24 | 734.83 | 773.61 | 560.01 | 420.93 | Upgrade
|
| Revenue Growth (YoY) | 13.53% | -5.01% | 38.14% | 33.04% | -38.91% | Upgrade
|
| Cost of Revenue | 73.06 | 56.56 | 303.32 | 176.06 | 52.12 | Upgrade
|
| Gross Profit | 761.18 | 678.27 | 470.28 | 383.95 | 368.81 | Upgrade
|
| Selling, General & Admin | 75.24 | 51.4 | 43.07 | 32.8 | 27.01 | Upgrade
|
| Other Operating Expenses | - | 10.35 | 32 | 5 | 5 | Upgrade
|
| Operating Expenses | 65.6 | 58.93 | 75.89 | 38.74 | 32.75 | Upgrade
|
| Operating Income | 695.58 | 619.34 | 394.4 | 345.21 | 336.06 | Upgrade
|
| Interest Expense | - | -11.85 | -15.04 | -13.82 | -6.35 | Upgrade
|
| Interest & Investment Income | 142 | 39.23 | 1.59 | 1.76 | 1.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 57.52 | 29.32 | 15.1 | 5.94 | 6.03 | Upgrade
|
| EBT Excluding Unusual Items | 895.1 | 676.04 | 396.05 | 339.09 | 336.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4 | 0.05 | - | - | - | Upgrade
|
| Other Unusual Items | 17.57 | - | - | - | - | Upgrade
|
| Pretax Income | 916.68 | 676.11 | 396.05 | 339.09 | 336.88 | Upgrade
|
| Income Tax Expense | 204.41 | 153.19 | 71.82 | 77.99 | 77.52 | Upgrade
|
| Net Income | 712.27 | 522.92 | 324.23 | 261.1 | 259.37 | Upgrade
|
| Preferred Dividends & Other Adjustments | 126.77 | 68.9 | - | 45.66 | 40.44 | Upgrade
|
| Net Income to Common | 585.5 | 454.02 | 324.23 | 215.44 | 218.92 | Upgrade
|
| Net Income Growth | 36.21% | 61.28% | 24.18% | 0.67% | 21.71% | Upgrade
|
| Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
| Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
| EPS (Basic) | 0.59 | 0.45 | 0.32 | 0.22 | 0.22 | Upgrade
|
| EPS (Diluted) | 0.59 | 0.45 | 0.32 | 0.22 | 0.22 | Upgrade
|
| EPS Growth | 28.96% | 40.03% | 50.50% | -1.59% | 23.33% | Upgrade
|
| Free Cash Flow | -395.03 | 622.69 | 286.31 | 28.9 | 195.28 | Upgrade
|
| Free Cash Flow Per Share | -0.40 | 0.62 | 0.29 | 0.03 | 0.20 | Upgrade
|
| Dividend Per Share | 0.200 | - | 0.079 | 0.079 | - | Upgrade
|
| Gross Margin | 91.24% | 92.30% | 60.79% | 68.56% | 87.62% | Upgrade
|
| Operating Margin | 83.38% | 84.28% | 50.98% | 61.64% | 79.84% | Upgrade
|
| Profit Margin | 70.18% | 61.79% | 41.91% | 38.47% | 52.01% | Upgrade
|
| Free Cash Flow Margin | -47.35% | 84.74% | 37.01% | 5.16% | 46.39% | Upgrade
|
| EBITDA | 696.46 | 619.99 | 395.22 | 346.15 | 336.8 | Upgrade
|
| EBITDA Margin | 83.48% | 84.37% | 51.09% | 61.81% | 80.01% | Upgrade
|
| D&A For EBITDA | 0.88 | 0.64 | 0.82 | 0.94 | 0.74 | Upgrade
|
| EBIT | 695.58 | 619.34 | 394.4 | 345.21 | 336.06 | Upgrade
|
| EBIT Margin | 83.38% | 84.28% | 50.98% | 61.64% | 79.84% | Upgrade
|
| Effective Tax Rate | 22.30% | 22.66% | 18.13% | 23.00% | 23.01% | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.