genOway Société anonyme Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Operating Revenue	20.96	23.75	21.54	18.36	15.79	Upgrade
Other Revenue	-	3.78	4.97	2.89	4	Upgrade
Revenue	20.96	27.53	26.51	21.25	19.79	Upgrade
Revenue Growth (YoY)	-23.88%	3.85%	24.76%	7.38%	21.30%	Upgrade
Cost of Revenue	-	12.81	10.67	9.3	9.39	Upgrade
Gross Profit	20.96	14.73	15.84	11.95	10.4	Upgrade
Selling, General & Admin	-	10.24	9.2	8.04	8.22	Upgrade
Other Operating Expenses	19.42	0.59	0.82	0.76	0.95	Upgrade
Operating Expenses	19.42	13.42	14.27	11.32	11.1	Upgrade
Operating Income	1.53	1.3	1.57	0.63	-0.7	Upgrade
Interest Expense	-0.29	-0.15	-0.11	-0.49	-0.27	Upgrade
Interest & Investment Income	-	0.06	0.02	0.17	0.25	Upgrade
Currency Exchange Gain (Loss)	-	0.05	0.09	-	-	Upgrade
Other Non Operating Income (Expenses)	-	0.32	0.01	-	-	Upgrade
EBT Excluding Unusual Items	1.25	1.59	1.58	0.31	-0.72	Upgrade
Gain (Loss) on Sale of Investments	-	-0.09	-0.03	-	-	Upgrade
Other Unusual Items	-	0.31	0	0.45	0.37	Upgrade
Pretax Income	1.25	1.81	1.55	0.76	-0.35	Upgrade
Income Tax Expense	0.32	-0.02	-0.02	-0.02	-0.03	Upgrade
Net Income	0.93	1.83	1.57	0.78	-0.32	Upgrade
Net Income to Common	0.93	1.83	1.57	0.78	-0.32	Upgrade
Net Income Growth	-49.31%	16.79%	101.55%	-	-	Upgrade
Gross Margin	100.00%	53.49%	59.74%	56.24%	52.56%	Upgrade
Operating Margin	7.32%	4.74%	5.90%	2.97%	-3.53%	Upgrade
Profit Margin	4.43%	6.65%	5.91%	3.66%	-1.63%	Upgrade
EBITDA	-	3.89	5.81	3.15	0.52	Upgrade
EBITDA Margin	-	14.14%	21.93%	14.82%	2.64%	Upgrade
D&A For EBITDA	-	2.59	4.25	2.52	1.22	Upgrade
EBIT	1.53	1.3	1.57	0.63	-0.7	Upgrade
EBIT Margin	7.32%	4.74%	5.90%	2.97%	-3.53%	Upgrade
Effective Tax Rate	25.70%	-	-	-	-	Upgrade
Revenue as Reported	-	27.66	26.59	21.4	19.8	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.