Kumulus Vape S.A. (EPA:ALVAP)
France
· Delayed Price · Currency is EUR 2.900
-0.080 (-2.68%)
Apr 29, 2026, 12:44 PM CET
Kumulus Vape Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 57.5 | 60.68 | 62.59 | 55.73 | 34.6 | Upgrade
|
| Revenue | 57.5 | 60.68 | 62.59 | 55.73 | 34.6 | Upgrade
|
| Revenue Growth (YoY) | -5.24% | -3.04% | 12.30% | 61.09% | 53.40% | Upgrade
|
| Cost of Revenue | 45.02 | 51.16 | 53.31 | 52.12 | 32.32 | Upgrade
|
| Gross Profit | 12.49 | 9.52 | 9.27 | 3.61 | 2.28 | Upgrade
|
| Selling, General & Admin | 9.95 | - | - | - | - | Upgrade
|
| Other Operating Expenses | 0.58 | 5.1 | 5.71 | 0.36 | 0.11 | Upgrade
|
| Operating Expenses | 10.53 | 5.94 | 6.4 | 0.54 | 0.3 | Upgrade
|
| Operating Income | 1.96 | 3.58 | 2.87 | 3.07 | 1.98 | Upgrade
|
| Interest Expense | - | -0.19 | -0.08 | -0 | -0 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.03 | -0.01 | -0.04 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.32 | 0.03 | 0.02 | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | 1.64 | 3.44 | 2.8 | 3.03 | 2.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0 | -0 | -0 | 0 | Upgrade
|
| Asset Writedown | - | -0 | -0.04 | - | - | Upgrade
|
| Other Unusual Items | - | 0.22 | -0.11 | -0.03 | -0.08 | Upgrade
|
| Pretax Income | 1.64 | 3.66 | 2.65 | 3 | 1.93 | Upgrade
|
| Income Tax Expense | 0.65 | 1.02 | 0.78 | 0.77 | 0.59 | Upgrade
|
| Net Income | 1 | 2.64 | 1.87 | 2.23 | 1.33 | Upgrade
|
| Net Income to Common | 1 | 2.64 | 1.87 | 2.23 | 1.33 | Upgrade
|
| Net Income Growth | -62.34% | 40.96% | -15.94% | 67.18% | 61.52% | Upgrade
|
| Shares Outstanding (Basic) | - | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | - | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | - | -2.01% | 12.08% | 3.39% | 13.41% | Upgrade
|
| EPS (Basic) | - | 0.86 | 0.61 | 0.76 | 0.47 | Upgrade
|
| EPS (Diluted) | - | 0.82 | 0.57 | 0.76 | 0.47 | Upgrade
|
| EPS Growth | - | 43.86% | -25.00% | 61.70% | 42.42% | Upgrade
|
| Free Cash Flow | - | -1.1 | 6.32 | -2.97 | - | Upgrade
|
| Free Cash Flow Per Share | - | -0.34 | 1.92 | -1.01 | - | Upgrade
|
| Dividend Per Share | 0.100 | 0.170 | 0.150 | 0.100 | 0.100 | Upgrade
|
| Dividend Growth | -41.18% | 13.33% | 50.00% | - | - | Upgrade
|
| Gross Margin | 21.72% | 15.69% | 14.82% | 6.47% | 6.59% | Upgrade
|
| Operating Margin | 3.41% | 5.90% | 4.58% | 5.51% | 5.74% | Upgrade
|
| Profit Margin | 1.73% | 4.35% | 2.99% | 4.00% | 3.85% | Upgrade
|
| Free Cash Flow Margin | - | -1.81% | 10.10% | -5.33% | - | Upgrade
|
| EBITDA | 2.55 | 4.17 | 3.45 | 3.25 | 2.15 | Upgrade
|
| EBITDA Margin | 4.44% | 6.87% | 5.51% | 5.83% | 6.21% | Upgrade
|
| D&A For EBITDA | 0.59 | 0.59 | 0.58 | 0.18 | 0.17 | Upgrade
|
| EBIT | 1.96 | 3.58 | 2.87 | 3.07 | 1.98 | Upgrade
|
| EBIT Margin | 3.41% | 5.90% | 4.58% | 5.51% | 5.74% | Upgrade
|
| Effective Tax Rate | 39.40% | 27.76% | 29.35% | 25.64% | 30.82% | Upgrade
|
| Revenue as Reported | - | - | - | 56.05 | 34.77 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.