Voyageurs du Monde SA (EPA:ALVDM)
France
· Delayed Price · Currency is EUR 178.00
+1.50 (0.85%)
At close: Dec 5, 2025
Voyageurs du Monde Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 763.64 | 735.27 | 693.59 | 497.28 | 151.71 | 117.26 | Upgrade
|
| Revenue Growth (YoY) | 5.87% | 6.01% | 39.48% | 227.78% | 29.39% | -75.95% | Upgrade
|
| Cost of Revenue | 695.95 | 668.45 | 627.84 | 447.45 | 153.26 | 81.51 | Upgrade
|
| Gross Profit | 67.68 | 66.82 | 65.75 | 49.83 | -1.55 | 35.74 | Upgrade
|
| Selling, General & Admin | - | - | - | - | - | 48.99 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.28 | 0.28 | - | 1 | 3 | - | Upgrade
|
| Other Operating Expenses | -2.12 | -1.5 | 1.09 | -1.59 | -9.36 | -0.03 | Upgrade
|
| Operating Expenses | 5.53 | 5.54 | 8.04 | 3.85 | -2.61 | 53.6 | Upgrade
|
| Operating Income | 62.15 | 61.28 | 57.71 | 45.98 | 1.06 | -17.86 | Upgrade
|
| Interest Expense | -1.86 | -2.57 | -1.85 | -3.74 | -2.41 | -0.12 | Upgrade
|
| Earnings From Equity Investments | 0.13 | 0.13 | 0.04 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.12 | -0.43 | -0.11 | -0.05 | -0.07 | -0.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.6 | 10.07 | 7.21 | 0.75 | -0.48 | 0.09 | Upgrade
|
| EBT Excluding Unusual Items | 67.9 | 68.48 | 62.99 | 42.94 | -1.9 | -18.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.06 | Upgrade
|
| Asset Writedown | 0 | 0 | 0 | 0.11 | 1.31 | 0.02 | Upgrade
|
| Other Unusual Items | -0.2 | -1.23 | -0.71 | 0.04 | 0.83 | -0.15 | Upgrade
|
| Pretax Income | 67.7 | 67.26 | 62.29 | 43.09 | 0.23 | -18.52 | Upgrade
|
| Income Tax Expense | 16.2 | 16.52 | 15.35 | 9.73 | 0.59 | -4.8 | Upgrade
|
| Earnings From Continuing Operations | 51.51 | 50.74 | 46.94 | 33.36 | -0.35 | -13.72 | Upgrade
|
| Minority Interest in Earnings | -3.78 | -3.25 | -2.82 | -3.47 | 0.02 | 0.05 | Upgrade
|
| Net Income | 47.73 | 47.49 | 44.12 | 29.9 | -0.33 | -13.68 | Upgrade
|
| Net Income to Common | 47.73 | 47.49 | 44.12 | 29.9 | -0.33 | -13.68 | Upgrade
|
| Net Income Growth | 9.25% | 7.63% | 47.58% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 5 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -3.54% | -8.67% | 8.81% | 13.16% | 0.37% | -0.08% | Upgrade
|
| EPS (Basic) | 15.17 | 13.83 | 10.87 | 7.95 | -0.09 | -3.71 | Upgrade
|
| EPS (Diluted) | 11.67 | 11.87 | 9.98 | 7.14 | -0.09 | -3.71 | Upgrade
|
| EPS Growth | 15.99% | 18.92% | 39.80% | - | - | - | Upgrade
|
| Free Cash Flow | 49.1 | 45.26 | 63.67 | 49.21 | -20.69 | -8.19 | Upgrade
|
| Free Cash Flow Per Share | 11.53 | 10.88 | 13.98 | 11.75 | -5.59 | -2.22 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | - | 3.000 | - | - | Upgrade
|
| Gross Margin | 8.86% | 9.09% | 9.48% | 10.02% | -1.02% | 30.48% | Upgrade
|
| Operating Margin | 8.14% | 8.33% | 8.32% | 9.25% | 0.70% | -15.23% | Upgrade
|
| Profit Margin | 6.25% | 6.46% | 6.36% | 6.01% | -0.22% | -11.66% | Upgrade
|
| Free Cash Flow Margin | 6.43% | 6.16% | 9.18% | 9.89% | -13.64% | -6.99% | Upgrade
|
| EBITDA | 69.34 | 68 | 63.91 | 51.74 | 7.93 | -13.29 | Upgrade
|
| EBITDA Margin | 9.08% | 9.25% | 9.21% | 10.40% | 5.23% | -11.34% | Upgrade
|
| D&A For EBITDA | 7.19 | 6.72 | 6.2 | 5.76 | 6.87 | 4.57 | Upgrade
|
| EBIT | 62.15 | 61.28 | 57.71 | 45.98 | 1.06 | -17.86 | Upgrade
|
| EBIT Margin | 8.14% | 8.33% | 8.32% | 9.25% | 0.70% | -15.23% | Upgrade
|
| Effective Tax Rate | 23.93% | 24.56% | 24.65% | 22.57% | 251.50% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.